DSR 2023 · SH 16 · ROAD WORK

CPWD DSR item 16.77 rate analysis

Scarifying the existing bituminous road surface to a depth of 50 mm and disposal of scarified material within all lifts and lead upto 1km (by mechanical means).

Published rate₹7.00DSR 2023
Rate analysis

Scarifying the existing bituminous road surface to a depth of 50 mm and disposal of scarified material within all lifts and lead upto 1km (by mechanical means).

DSR rate₹7.00as per item analysis
Item code
16.77
Sub-head
SH 16 · ROAD WORK
Unit
See analysis
Source row
4760

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 100 sqm
LABOUR
0128 Mate day 0.01 ₹816.00 ₹8.16
0114 Beldar day 0.25 ₹736.00 ₹184.00
MACHINERY
0038 Tractor with ripper attachment. day 0.01 ₹1,350.00 ₹13.50
0014 Front end loader capacity 1.00 cum day 0.025 ₹6,700.00 ₹167.50
0017 Hire and running charges of tipper day 0.028 ₹4,200.00 ₹117.60

Rate build-up

TOTAL ₹490.76
Add 1 % Water charges on "W" ₹4.91
TOTAL ₹495.67
Add GST on "X" (multiplying factor 0.2127) ₹105.43
TOTAL ₹601.10
Add 15% CPOH on "Y" ₹90.17
TOTAL ₹691.27
Add Cess @ 1% on "Z" ₹6.91
Cost for 100 sqm ₹698.18
Cost for 1 sqm ₹6.98
Say ₹7.00

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook