Rate analysis
75 mm thick back filling for pitching including supplying of required materials and consolidation etc. complete with :
DSR rate₹172.35per sqm
Stone aggregate 40 mm nominal size
- Item code
- 16.74.3
- Sub-head
- SH 16 · ROAD WORK
- Unit
- sqm
- Source row
- 4647
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 100 sqm | |||||
| MATERIAL | |||||
| 0293 | Stone Aggregate (Single size) : 40 mm nominal size | cum | 7.5 | ₹1,400.00 | ₹10,500.00 |
| 100sqm x7.50cm= 7.50 cum | |||||
| 2206 | Carriage of Stone aggregate 40 mm nominal size and above | cum | 7.5 | ₹0.00 | ₹0.00 |
| LABOUR | |||||
| 0114 | Beldar | day | 2.05 | ₹736.00 | ₹1,508.80 |
| 0101 | Bhisti | day | 0.13 | ₹816.00 | ₹106.08 |
Rate build-up
| TOTAL | ₹12,114.88 |
| Add 1 % Water charges on "W" | ₹121.15 |
| TOTAL | ₹12,236.03 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,602.60 |
| TOTAL | ₹14,838.63 |
| Add 15% CPOH on "Y" | ₹2,225.79 |
| TOTAL | ₹17,064.42 |
| Add Cess @ 1% on "Z" | ₹170.64 |
| Cost for 100 sqm | ₹17,235.06 |
| Cost per sqm | ₹172.35 |
| Say | ₹172.35 |