Rate analysis
75 mm thick back filling for pitching including supplying of required materials and consolidation etc. complete with :
DSR rate₹175.00per sqm
Stone aggregate 20 mm nominal size
- Item code
- 16.74.2
- Sub-head
- SH 16 · ROAD WORK
- Unit
- sqm
- Source row
- 4647
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 100 sqm | |||||
| MATERIAL | |||||
| 0295 | Stone Aggregate (Single size) : 20 mm nominal size | cum | 7.5 | ₹1,425.00 | ₹10,687.50 |
| 100sqm x7.50cm= 7.50 cum | |||||
| 2202 | Carriage of Stone aggregate below 40 mm nominal size | cum | 7.5 | ₹0.00 | ₹0.00 |
| LABOUR | |||||
| 0114 | Beldar | day | 2.05 | ₹736.00 | ₹1,508.80 |
| 0101 | Bhisti | day | 0.13 | ₹816.00 | ₹106.08 |
Rate build-up
| TOTAL | ₹12,302.38 |
| Add 1 % Water charges on "W" | ₹123.02 |
| TOTAL | ₹12,425.40 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,642.88 |
| TOTAL | ₹15,068.28 |
| Add 15% CPOH on "Y" | ₹2,260.24 |
| TOTAL | ₹17,328.52 |
| Add Cess @ 1% on "Z" | ₹173.29 |
| Cost for 100 sqm | ₹17,501.81 |
| Cost per sqm | ₹175.02 |
| Say | ₹175.00 |