Rate analysis
Providing Retro-reflective regulatory sign board of size 900 mm dia metre made out of 2 mm thick aluminium sheet, face to be fully covered with high intensity encapsulated lens type retro -reflective sheeting as approved by Engineer-in-charge . Letter, symbols, borders etc. will be as per IRC - 67 with required colour scheme on the boards and with the high intensity grade A. The aluminium sheet to be riveted to M.S. frame of angle iron of size 40x40x4 mm. The boards will be fixed to 1 No. 50x50 mm square post made of M.S. angle 50x50x4 mm, 4 m long welded to the frame with adequate anti-theft arrangement .Sheet work to be painted with two or more coats of synthetic enamel paint over an under coat (primer) and back side of aluminium sheet to be painted with two or more coats of epoxy paint including appropriate priming coat complete in all respects as per direction of Engineer-in-charge.
DSR rate₹8,154.35per board
- Item code
- 16.61
- Sub-head
- SH 16 · ROAD WORK
- Unit
- board
- Source row
- 4292
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details cost for one board of 0.635 sqm | |||||
| Aluminium sheet 2mm thick = 0.635 sqm. Add 10% wastage = 0.06 sqm, total = 0.635 + 0.06 = 0.695 sqm. Say 0.70 sqm @ 5.6kg/sqm = 3.98 kg | |||||
| MATERIAL | |||||
| 2704 | Aluminium Strip 40 mm wide and 2 mm thick | kg | 3.98 | ₹243.00 | ₹967.14 |
| high intensity sheet for lettering/ sing and border etc Taking 40% Area=0.28 sqm, total = 0.70 + 0.28 = 0.98 sqm. | |||||
| 8690 | High intensity retro - reflective sheet | sqm | 0.98 | ₹1,345.00 | ₹1,318.10 |
| Angle iron 40x40x4mm = 4x0.60=2.40@ 2.4kg/ mtr = 5.76 kg | |||||
| 50x50x5 mm = 2x4m =8m @ 3kg/ mtr =24.00 kg Total = 5.76 + 24.00 = 29.76 kg | |||||
| 10.2 | Rate as per item no 10.2 of SH : Steel work | kg | 29.76 | ₹133.70 | ₹3,978.91 |
| LABOUR | |||||
| 0128 | Mate | day | 0.01 | ₹816.00 | ₹8.16 |
| 0114 | Beldar | day | 0.25 | ₹736.00 | ₹184.00 |
| 9999 | Cost of material for drilling holes, nut bolts & rivets, facrication etc. | L.S. | 70.23 | ₹2.27 | ₹159.42 |
| (e) Painting with synthetic enamel paint | |||||
| 1x2.40.12=0.29 sqm | |||||
| 1x4.00x0.12=0.80 sqm, | |||||
| Total = 0.29 + 0.80 = 1.09 sqm | |||||
| 13.61.1 | Rate as per item no 13.61.1 of SH : Finishing | sqm | 1.09 | ₹155.90 | ₹169.93 |
| 13.52.1 | Painting with epoxy paint on back side of aluminium sheet, Rate as per Item no. 13.52.1 of SH: Finishing | sqm | 0.635 | ₹241.75 | ₹153.51 |
| 9999 | Sundries & hole fast etc, | L.S. | 31.2 | ₹2.27 | ₹70.82 |
Rate build-up
| TOTAL | ₹7,009.99 |
| Add 1% Water charges on "W-A" | ₹27.08 |
| TOTAL | ₹7,037.07 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹581.67 |
| TOTAL | ₹7,618.74 |
| Add 15% CPOH on "Y-A" | ₹497.46 |
| TOTAL | ₹8,116.20 |
| Add Cess @1% on "Z-A' | ₹38.14 |
| Cost of 1 board | ₹8,154.34 |
| Cost for 1 each | ₹8,154.34 |
| Say | ₹8,154.35 |