Rate analysis
Overhead informatory road signage
DSR rate₹5,879.90per sqm
- Item code
- 16.60.1
- Sub-head
- SH 16 · ROAD WORK
- Unit
- sqm
- Source row
- 4255
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for boards area 3.00x1.20 =3.60 sqm | |||||
| MATERIAL | |||||
| 2704 | Aluminium Strip 40 mm wide and 2 mm thick | kilogram | 21.17 | ₹243.00 | ₹5,144.31 |
| Add 5% wastage = 1.01 kg | |||||
| Total = 20.16 + 1.01 = 21.17 kg. | |||||
| 2302 | Carriage of G.I. sheet and accessories | tonne | 0.021 | ₹0.00 | ₹0.00 |
| high intensity sheet for written matter. | |||||
| Taking 40% 3.60x40% = 1.44 sqm. | |||||
| Total = 3.60 + 1.44 = 5.04 sqm. | |||||
| 8690 | High intensity retro - reflective sheet | sqm | 5.04 | ₹1,345.00 | ₹6,778.80 |
| 0588 | Chromium plated Brass screws 25 mm | 100 Nos | 0.34 | ₹177.00 | ₹60.18 |
| for peripheries = 2x(300+120)/30=28 nos. | |||||
| For vertical Rows = 2x (120/30-2)=4 nos. | |||||
| Total= 28 + 4 = 32nos. | |||||
| For wastage @ 5% =2 nos. | |||||
| Total = 32 +2 = 34 nos. | |||||
| Labour charges for drilling holes | |||||
| 9999 | Hire charges of drill machine and sundries | L.S. | 52 | ₹2.27 | ₹118.04 |
| 9999 | Hoisting board | L.S. | 390 | ₹2.27 | ₹885.30 |
| Labour charges for manufacturing of board including . | |||||
| 9999 | fixing retro reflective sheet | L.S. | 564.2 | ₹2.27 | ₹1,280.73 |
| Painting with epoxy paint on back side of Aluminium sheet, | |||||
| 13.52.1 | Rate as per Item no. 13.52.1 of SH: Finishing | sqm | 3.6 | ₹241.75 | ₹870.30 |
Rate build-up
| TOTAL | ₹15,137.66 |
| Add 1 % Water charges on "W-A" | ₹142.67 |
| TOTAL | ₹15,280.33 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹3,065.01 |
| TOTAL | ₹18,345.34 |
| Add 15% CPOH on "Y-A" | ₹2,621.26 |
| TOTAL | ₹20,966.60 |
| Add Cess @ 1% on "Z-A" | ₹200.96 |
| Cost of 3.60 sqm | ₹21,167.56 |
| Cost of 1 sqm. | ₹5,879.88 |
| Say | ₹5,879.90 |