Rate analysis
Providing and laying seal coat over prepared surface of road with bitumen heated in bitumen boiler fitted with the spray set spraying using 98 kg of bitumen of grade VG - 10 and blinding surface with 0.90 cum of stone aggregate of 6.7 mm size (Passing 11.2 mm sieve and retained on 2.36 mm sieve) per 100 sqm of road surface, including rolling and finishing with power road roller all complete.
DSR rate₹130.85per sqm
- Item code
- 16.41
- Sub-head
- SH 16 · ROAD WORK
- Unit
- sqm
- Source row
- 2565
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100sqm. | |||||
| MATERIAL | |||||
| 2916 | Paving Asphalt VG -10 of approved quality | tonne | 0.098 | ₹33,530.00 | ₹3,285.94 |
| 2211 | Carriage of Tar bitumen | tonne | 0.098 | ₹0.00 | ₹0.00 |
| 0298 | Stone Aggregate (Single size) : 06 mm nominal size | cum | 0.9 | ₹1,425.00 | ₹1,282.50 |
| 2202 | Carriage of Stone aggregate below 40 mm nominal size | cum | 0.9 | ₹0.00 | ₹0.00 |
| Steam coal for heating bitumen @ 2 qunitals per tonne of bitumen =2x0.098=1.96 qtl | |||||
| 0370 | Coal (steam) | quintal | 1.96 | ₹500.00 | ₹980.00 |
| 2200 | Carriage of steam coal | tonne | 0.196 | ₹0.00 | ₹0.00 |
| Labour for cleaning road surface, heating bitumen mixing and spreading aggregate : | |||||
| (a) For heating and spraying bitumen : | |||||
| 0130 | Mistry | day | 0.04 | ₹897.00 | ₹35.88 |
| 0138 | Sprayer (for bitumen, tar etc.) | day | 0.06 | ₹816.00 | ₹48.96 |
| 0114 | Beldar | day | 0.69 | ₹736.00 | ₹507.84 |
| (b) For cleaning : | |||||
| 0128 | Mate | day | 0.11 | ₹816.00 | ₹89.76 |
| 0114 | Beldar | day | 1.4 | ₹736.00 | ₹1,030.40 |
| 0115 | Coolie | day | 1.4 | ₹736.00 | ₹1,030.40 |
| (c) For screening and spraying aggregate : | |||||
| 0128 | Mate | day | 0.05 | ₹816.00 | ₹40.80 |
| 0114 | Beldar | day | 0.51 | ₹736.00 | ₹375.36 |
| (d) Misc : | |||||
| 0113 | Chowkidar | day | 0.15 | ₹736.00 | ₹110.40 |
| 0101 | Bhisti | day | 0.06 | ₹816.00 | ₹48.96 |
| 0003 | Hire charges of Diesel Road Roller - 8 to 10 tonne | day | 0.06 | ₹3,350.00 | ₹201.00 |
| 0007 | Hire charges of Coaltar Sprayer | day | 0.06 | ₹400.00 | ₹24.00 |
| 0001 | Hire charges of Coaltar Boiler 900 to 1400 litres | day | 0.06 | ₹900.00 | ₹54.00 |
| (e) Misc : | |||||
| 0364 | Wire brush | each | 0.05 | ₹25.00 | ₹1.25 |
| (with thick wire) | |||||
| 0365 | Soft brush | each | 0.12 | ₹25.00 | ₹3.00 |
| 9999 | Sundries | L.S. | 18.2 | ₹2.27 | ₹41.31 |
| 9999 | Brooms and gunny bags | L.S. | 2.73 | ₹2.27 | ₹6.20 |
Rate build-up
| TOTAL | ₹9,197.96 |
| Add 1 % Water charges on "W" | ₹91.98 |
| TOTAL | ₹9,289.94 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,975.97 |
| TOTAL | ₹11,265.91 |
| Add 15% CPOH on "Y" | ₹1,689.89 |
| TOTAL | ₹12,955.80 |
| Add Cess @ 1% on "Z" | ₹129.56 |
| Cost for 100 sqm. | ₹13,085.36 |
| Cost per sqm. | ₹130.85 |
| Say | ₹130.85 |