Rate analysis
Providing and applying tack coat using bitumen emulsion conforming to IS:8887, using emulsion pressure distributer including preparing the surface & cleaning with mechanical broom. With rapid setting bitumen emulsion
DSR rate₹13.45per Sqm
On W.B.M / W.M.M. @ 0.4kg/sqm
- Item code
- 16.31.1.1
- Sub-head
- SH 16 · ROAD WORK
- Unit
- Sqm
- Source row
- 1477
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 3500 sqm. | |||||
| MATERIAL | |||||
| 7382 | Bitumen emulsion rapid setting (R.S.) confirming to IS : 8887-1995 | tonne | 1.4 | ₹19,893.00 | ₹27,850.20 |
| 2211 | Carriage of Tar bitumen | tonne | 1.4 | ₹0.00 | ₹0.00 |
| MACHINERY | |||||
| 0075 | Road sweeper (Mechamical Broom) @ 1250 sqm. Per hour. | hour | 2.8 | ₹500.00 | ₹1,400.00 |
| 0058 | Air compressor | hour | 2.8 | ₹250.00 | ₹700.00 |
| 0061 | Emulsion Pressure Distributor @ 1750 sqm per hour | hour | 2 | ₹800.00 | ₹1,600.00 |
| LABOUR | |||||
| 0128 | Mate | day | 0.08 | ₹816.00 | ₹65.28 |
| 0114 | Beldar | day | 2 | ₹736.00 | ₹1,472.00 |
Rate build-up
| TOTAL | ₹33,087.48 |
| Add 1 % Water charges on "W" | ₹330.87 |
| TOTAL | ₹33,418.35 |
| Add GST on "X" (multiplying factor 0.2127) | ₹7,108.08 |
| TOTAL | ₹40,526.43 |
| Add 15% CPOH on "Y" | ₹6,078.96 |
| TOTAL | ₹46,605.39 |
| Add Cess @ 1% on "Z" | ₹466.05 |
| Cost for 3500 sqm. | ₹47,071.44 |
| Cost per Sqm. | ₹13.45 |
| Say | ₹13.45 |