Rate analysis
Surface dressing on old surface with hot bitumen of grade VG - 10 of approved quality using 1.95 kg of bitumen per sqm with 1.50 cum of stone chippings 11.2 mm nominal size per 100 sqm of road surface, including consolidation with road roller of 6 to 8 tonne capacity, etc. complete.
DSR rate₹175.10per Sqm
- Item code
- 16.27
- Sub-head
- SH 16 · ROAD WORK
- Unit
- Sqm
- Source row
- 1258
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100 sqm. | |||||
| MATERIAL | |||||
| Bitumen 1.95kg./sqm.= 195kg. or 0.195t | |||||
| 0309 | Paving bitumen VG-10 of approved quality | tonne | 0.195 | ₹33,530.00 | ₹6,538.35 |
| 2911 | Stone chippings/ screenings 10/ 11.2 mm nominal size | cum | 1.5 | ₹1,400.00 | ₹2,100.00 |
| @ 1.50cum. per 100 sqm. | |||||
| 2211 | Carriage of Tar bitumen | tonne | 0.195 | ₹0.00 | ₹0.00 |
| 2202 | Carriage of Stone aggregate below 40 mm nominal size | cum | 1.5 | ₹0.00 | ₹0.00 |
| Steam coal for heating bitumen @2 quintal per tonne of bitumen | |||||
| 0370 | Coal (steam) | quintal | 0.39 | ₹500.00 | ₹195.00 |
| 2200 | Carriage of steam coal | tonne | 0.039 | ₹0.00 | ₹0.00 |
| Labour for cleaning the road surface, heating and spraying bitumen and aggregate etc. | |||||
| (a) For cleaning : | |||||
| 0128 | Mate | day | 0.06 | ₹816.00 | ₹48.96 |
| 0114 | Beldar | day | 0.49 | ₹736.00 | ₹360.64 |
| 0115 | Coolie | day | 0.97 | ₹736.00 | ₹713.92 |
| (b) For heating and spraying bitumen : | |||||
| 0130 | Mistry | day | 0.05 | ₹897.00 | ₹44.85 |
| 0138 | Sprayer (for bitumen, tar etc.) | day | 0.06 | ₹816.00 | ₹48.96 |
| 0114 | Beldar | day | 0.69 | ₹736.00 | ₹507.84 |
| (c) For screening and spreading aggregate : | |||||
| 0128 | Mate | day | 0.66 | ₹816.00 | ₹538.56 |
| 0114 | Beldar | day | 0.51 | ₹736.00 | ₹375.36 |
| 0115 | Coolie | day | 0.51 | ₹736.00 | ₹375.36 |
| (d) Consolidation Charges | |||||
| 0113 | Chowkidar | day | 0.15 | ₹736.00 | ₹110.40 |
| 0101 | Bhisti | day | 0.06 | ₹816.00 | ₹48.96 |
| 0003 | Hire charges of Diesel Road Roller - 8 to 10 tonne | day | 0.06 | ₹3,350.00 | ₹201.00 |
| 0007 | Hire charges of Coaltar Sprayer | day | 0.06 | ₹400.00 | ₹24.00 |
| 0001 | Hire charges of Coaltar Boiler 900 to 1400 litres | day | 0.06 | ₹900.00 | ₹54.00 |
| (e) Misc: | |||||
| Brushes etc. for cleaning | |||||
| 0364 | Wire brush | each | 0.05 | ₹25.00 | ₹1.25 |
| (with thick wire) | |||||
| 0365 | Soft brush | each | 0.12 | ₹25.00 | ₹3.00 |
| 9999 | Brooms and gunny bags | L.S. | 2.73 | ₹2.27 | ₹6.20 |
| 9999 | Sundries | L.S. | 5.33 | ₹2.27 | ₹12.10 |
Rate build-up
| TOTAL | ₹12,308.71 |
| Add 1 % Water charges on "W" | ₹123.09 |
| TOTAL | ₹12,431.80 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,644.24 |
| TOTAL | ₹15,076.04 |
| Add 15% CPOH on "Y" | ₹2,261.41 |
| TOTAL | ₹17,337.45 |
| Add Cess @ 1% on "Z" | ₹173.37 |
| Cost for 100 sqm. | ₹17,510.82 |
| Cost per Sqm. | ₹175.11 |
| Say | ₹175.10 |