Rate analysis
Surface dressing on new surface in two coats with bitumen of grade VG -10 of approved quality using 1.8 kg of bitumen per sqm with 1.5 cum of stone chippings 13.2 mm nominal size per 100 sqm of road surface for first coat and 1.1 kg. of bitumen per sqm with 1.00 cu. metre of stone chippings 11.2 mm nominal size per 100 sqm of road surface for second coat, including consolidation of each coat separately with road roller of 6 to 8 tonne capacity etc. complete.
DSR rate₹311.85per 1 Sqm
- Item code
- 16.26
- Sub-head
- SH 16 · ROAD WORK
- Unit
- 1 Sqm
- Source row
- 1177
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100 sqm. | |||||
| MATERIAL | |||||
| Bitumen S-90/A-90 @ 1.8kg/sqm.=180kg.=0.18 tonne | |||||
| 0309 | Paving bitumen VG-10 of approved quality | tonne | 0.18 | ₹33,530.00 | ₹6,035.40 |
| 2211 | Carriage of Tar bitumen | tonne | 0.18 | ₹0.00 | ₹0.00 |
| 2910 | Stone chippings/ screenings 12.5/ 13.2 mm nominal size | cum | 1.5 | ₹1,400.00 | ₹2,100.00 |
| 2202 | Carriage of Stone aggregate below 40 mm nominal size | cum | 1.5 | ₹0.00 | ₹0.00 |
| Steam coal for heating bitumen @2 qunital per tonne | |||||
| 0370 | Coal (steam) | quintal | 0.36 | ₹500.00 | ₹180.00 |
| 2200 | Carriage of steam coal | tonne | 0.036 | ₹0.00 | ₹0.00 |
| Labour for cleaning the road surface, heating and spraying bitumen and aggregate | |||||
| (a) For cleaning : | |||||
| 0128 | Mate | day | 0.11 | ₹816.00 | ₹89.76 |
| 0114 | Beldar | day | 1.4 | ₹736.00 | ₹1,030.40 |
| 0115 | Coolie | day | 1.4 | ₹736.00 | ₹1,030.40 |
| (b) For heating and spraying bitumen : | |||||
| 0130 | Mistry | day | 0.08 | ₹897.00 | ₹71.76 |
| 0138 | Sprayer (for bitumen, tar etc.) | day | 0.11 | ₹816.00 | ₹89.76 |
| 0114 | Beldar | day | 1.38 | ₹736.00 | ₹1,015.68 |
| (c) For screening and spreading aggregate : | |||||
| 0128 | Mate | day | 0.27 | ₹816.00 | ₹220.32 |
| 0114 | Beldar | day | 0.85 | ₹736.00 | ₹625.60 |
| 0115 | Coolie | day | 0.85 | ₹736.00 | ₹625.60 |
| (d) Consolidation Charges | |||||
| 0113 | Chowkidar | day | 0.11 | ₹736.00 | ₹80.96 |
| 0101 | Bhisti | day | 0.11 | ₹816.00 | ₹89.76 |
| 0003 | Hire charges of Diesel Road Roller - 8 to 10 tonne | day | 0.11 | ₹3,350.00 | ₹368.50 |
| 0001 | Hire charges of Coaltar Boiler 900 to 1400 litres | day | 0.12 | ₹900.00 | ₹108.00 |
| 0007 | Hire charges of Coaltar Sprayer | day | 0.11 | ₹400.00 | ₹44.00 |
| (e) Misc: | |||||
| 0364 | Wire brush | each | 0.11 | ₹25.00 | ₹2.75 |
| 0365 | Soft brush | each | 0.32 | ₹25.00 | ₹8.00 |
| 9999 | Brooms and gunny bags | L.S. | 6.76 | ₹2.27 | ₹15.35 |
| 9999 | Sundries | L.S. | 16.38 | ₹2.27 | ₹37.18 |
| Second Coat | |||||
| MATERIAL | |||||
| Bitumen S-90/A-90 @ 1.10kg per sqm = 110kg.=0.11 tonne | |||||
| 0309 | Paving bitumen VG-10 of approved quality | tonne | 0.11 | ₹33,530.00 | ₹3,688.30 |
| 2911 | Stone chippings/ screenings 10/ 11.2 mm nominal size | cum | 1 | ₹1,400.00 | ₹1,400.00 |
| 2211 | Carriage of Tar bitumen | tonne | 0.11 | ₹0.00 | ₹0.00 |
| 2202 | Carriage of Stone aggregate below 40 mm nominal size | cum | 1 | ₹0.00 | ₹0.00 |
| Steam coal for heating bitumen @2 qunital per tonne of bitumen | |||||
| 0370 | Coal (steam) | quintal | 0.22 | ₹500.00 | ₹110.00 |
| 2200 | Carriage of steam coal | tonne | 0.022 | ₹0.00 | ₹0.00 |
| Labour for cleaning the road surface, heating and spraying bitumen and aggregate | |||||
| (a) For cleaning and brushing loose chips: | |||||
| 0128 | Mate | day | 0.06 | ₹816.00 | ₹48.96 |
| 0115 | Coolie | day | 0.97 | ₹736.00 | ₹713.92 |
| (b) For heating and spraying bitumen : | |||||
| 0130 | Mistry | day | 0.05 | ₹897.00 | ₹44.85 |
| 0138 | Sprayer (for bitumen, tar etc.) | day | 0.07 | ₹816.00 | ₹57.12 |
| 0114 | Beldar | day | 0.75 | ₹736.00 | ₹552.00 |
| (c) For screening and spreading aggregate : | |||||
| 0128 | Mate | day | 0.07 | ₹816.00 | ₹57.12 |
| 0114 | Beldar | day | 0.62 | ₹736.00 | ₹456.32 |
| 0115 | Coolie | day | 0.62 | ₹736.00 | ₹456.32 |
| (d) Consolidation Charges | |||||
| 0113 | Chowkidar | day | 0.15 | ₹736.00 | ₹110.40 |
| 0101 | Bhisti | day | 0.06 | ₹816.00 | ₹48.96 |
| 0003 | Hire charges of Diesel Road Roller - 8 to 10 tonne | day | 0.06 | ₹3,350.00 | ₹201.00 |
| 0007 | Hire charges of Coaltar Sprayer | day | 0.07 | ₹400.00 | ₹28.00 |
| 0001 | Hire charges of Coaltar Boiler 900 to 1400 litres | day | 0.06 | ₹900.00 | ₹54.00 |
| (e) Misc: | |||||
| 0364 | Wire brush | each | 0.03 | ₹25.00 | ₹0.75 |
| (with thick wire) | |||||
| 0365 | Soft brush | each | 0.09 | ₹25.00 | ₹2.25 |
| 9999 | Sundries | L.S. | 9.49 | ₹2.27 | ₹21.54 |
Rate build-up
| TOTAL | ₹21,920.99 |
| Add 1 % Water charges on "W" | ₹219.21 |
| TOTAL | ₹22,140.20 |
| Add GST on "X" (multiplying factor 0.2127) | ₹4,709.22 |
| TOTAL | ₹26,849.42 |
| Add 15% CPOH on "Y" | ₹4,027.41 |
| TOTAL | ₹30,876.83 |
| Add Cess @ 1% on "Z" | ₹308.77 |
| Cost for per 100 sqm. | ₹31,185.60 |
| Cost per 1 Sqm. | ₹311.86 |
| Say | ₹311.85 |