CPWD DSR 2023 Item 16.13.2 Rate Analysis

Rate analysis

Cutting road and making good the same including supply of extra quantities of materials i.e. aggregate, moorum screening, red bajri and labour required.

DSR rate₹3,078.05per cum

Water bound macadam

Code	Description	Unit	Quantity	Rate	Amount
Details of cost for 0.90cum.
Consider a road 6 metres wide and 0.6m. lengthwise and 0.25m cm average depth =0.90cum.
MATERIAL
Supplying and stacking stone aggregate 53mm to 24mm nominal size at site.
16.3.3	Rate as per Item Number 16.3.3 of SH: Road Work	cum	0.09	₹1,842.30	₹165.81
Supplying and stacking red bajri at site
16.3.8	Rate as per Item Number 16.3.8 of SH: Road Work	cum	0.023	₹1,564.90	₹35.99
Supplying and stacking moorum at site.
16.3.10	Rate as per Item Number 16.3.10 of SH: Road Work	cum	0.022	₹768.25	₹16.90
LABOUR
For cutting road and taking out soling and metalling including sorting and screening.
0114	Beldar	day	0.48	₹736.00	₹353.28
0115	Coolie	day	0.24	₹736.00	₹176.64
For relaying soling stone 3.6x0.15=0.54cum.
0114	Beldar	day	0.24	₹736.00	₹176.64
0115	Coolie	day	0.24	₹736.00	₹176.64
For relaying road metal with extra quantity and consolidation to 0.10m thickness
-	3.6x0.10=0.36cum.	—	—	—	—
0114	Beldar	day	0.48	₹736.00	₹353.28
0115	Coolie	day	0.48	₹736.00	₹353.28
0101	Bhisti	day	0.1	₹816.00	₹81.60
9999	Barrier and chowkidar etc.	L.S.	53.82	₹2.27	₹122.17

TOTAL	₹2,012.23
Add 1 % Water charges on "W-A"	₹17.94
TOTAL	₹2,030.17
Add GST on "X-A" (multiplying factor 0.2127)	₹385.30
TOTAL	₹2,415.47
Add 15% CPOH on "Y-A"	₹329.52
TOTAL	₹2,744.99
Add Cess @ 1% on "Z-A"	₹25.26
Cost for 0.90 cum.	₹2,770.25
Cost per cum.	₹3,078.06
Say	₹3,078.05