Rate analysis
Cutting holes of required size in brick masonry wall for fixing of exhaust fan including providing and fixing 300 mm dia PVC pipe conforming BIS-12818 and making good the same etc. complete as per direction of Engineer-in-charge.
DSR rate₹288.10as per item analysis
- Item code
- 14.81
- Sub-head
- SH 14 · REPAIRS TO BUILDING
- Unit
- See analysis
- Source row
- 2329
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of Cost for 10 holes | |||||
| Size 0.30x0.30x0.23 m wall | |||||
| MATERIAL | |||||
| 12 mm plaster 1:4 (1 Cement: 4 Coarse sand) | |||||
| Actual Area (10x4x0.3x0.23) = 0.296 + 0.24 | |||||
| L.S. For corners/sides = 3.00 Sqm | |||||
| 13.4.1 | Rate as per Item No.13.4.1 of SH:FINISHING | sqm | 3 | ₹357.35 | ₹1,072.05 |
| 7752 | PVC slotted pipe 200 mm dia as per IS: 12818 | metre | 0.25 | ₹875.00 | ₹218.75 |
| 9999 | Sundries | L.S. | 8.06 | ₹2.27 | ₹18.30 |
| LABOUR | |||||
| Proportionate labour taken as actually required at site | |||||
| 0123 | Mason 1st class | day | 0.11 | ₹897.00 | ₹98.67 |
| (0.16/0.0306)= 0.11 Nos. | |||||
| 0124 | Mason 2nd class | day | 0.11 | ₹816.00 | ₹89.76 |
| (0.16/0.030)x0.207 = 0.11 Nos. | |||||
| 0114 | Beldar | day | 1.1 | ₹736.00 | ₹809.60 |
| (1.25x0.207)/0.0306 =1.10 Nos. | |||||
| 9999 | Add L.S. For Delay | L.S. | 16.12 | ₹2.27 | ₹36.59 |
Rate build-up
| TOTAL | ₹2,343.72 |
| Add 1 % Water charges on "W-A" | ₹12.72 |
| TOTAL | ₹2,356.44 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹273.19 |
| TOTAL | ₹2,629.63 |
| Add 15% CPOH on "Y-A" | ₹233.64 |
| TOTAL | ₹2,863.27 |
| Add Cess @ 1% on "Z-A" | ₹17.91 |
| Cost of 10 nos | ₹2,881.18 |
| Cost of each | ₹288.12 |
| Say | ₹288.10 |