Rate analysis
Orissa pattern W.C Pan of size 580x440 mm
DSR rate₹4,478.75as per item analysis
- Item code
- 14.80.2
- Sub-head
- SH 14 · REPAIRS TO BUILDING
- Unit
- See analysis
- Source row
- 2300
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 1 no. | |||||
| MATERIAL | |||||
| 1954 | Vitreous china orrisa type W.C. pan size 580 mm | each | 1 | ₹1,350.00 | ₹1,350.00 |
| 1890 | Centrifugally sand cast (spun) S&S "P" or "S" trap | each | 1 | ₹358.00 | ₹358.00 |
| 9999 | Cement sand & grit etc. | L.S. | 13.36 | ₹2.27 | ₹30.33 |
| 9977 | Carriage of materials | L.S. | 13.52 | ₹2.27 | ₹30.69 |
| Less for | |||||
| 1880 | Dismantled "P" or "S" trap scrap | — | — | — | — |
| — | (app. Wt 2 kg.) | kg | -2 | ₹28.00 | -₹56.00 |
| LABOUR | |||||
| (a) For dismantling WC seat and P or S trap | |||||
| 0129 | Sewerman | day | 0.05 | ₹736.00 | ₹36.80 |
| 0114 | Beldar | day | 0.125 | ₹736.00 | ₹92.00 |
| (b) For Fixing WC seat and "P" or "S" trap | |||||
| 0126 | Mason 1st class | day | 0.8 | ₹897.00 | ₹717.60 |
| 0114 | Beldar | day | 0.8 | ₹736.00 | ₹588.80 |
Rate build-up
| TOTAL | ₹3,148.22 |
| Add 1 % Water charges on "W" | ₹31.48 |
| TOTAL | ₹3,179.70 |
| Add GST on "X" (multiplying factor 0.2127) | ₹676.32 |
| TOTAL | ₹3,856.02 |
| Add 15% CPOH on "Y" | ₹578.40 |
| TOTAL | ₹4,434.42 |
| Add Cess @ 1% on "Z" | ₹44.34 |
| Cost of each | ₹4,478.76 |
| Say | ₹4,478.75 |