Rate analysis
Long pattern W.C Pan of size 580x440 mm
DSR rate₹3,501.70as per item analysis
- Item code
- 14.80.1
- Sub-head
- SH 14 · REPAIRS TO BUILDING
- Unit
- See analysis
- Source row
- 2271
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 1 no. | |||||
| MATERIAL | |||||
| 1953 | Vitreous china Indian type W.C. pan size 580 mm | each | 1 | ₹500.00 | ₹500.00 |
| 1970 | Vitreous china foot rests 250x125x25 mm | pair | 1 | ₹108.00 | ₹108.00 |
| 1890 | Centrifugally sand cast (spun) S&S "P" or "S" trap | each | 1 | ₹358.00 | ₹358.00 |
| 9999 | Cement sand & grit etc. | L.S. | 13.36 | ₹2.27 | ₹30.33 |
| 9977 | Carriage of materials | L.S. | 13.52 | ₹2.27 | ₹30.69 |
| Less for | |||||
| 1880 | Dismantled "P" or "S" trap scrap (app. Wt 2 kg.) | kg | -2 | ₹28.00 | -₹56.00 |
| LABOUR | |||||
| (a) For dismantling WC seat and P or S trap | |||||
| 0129 | Sewerman | day | 0.05 | ₹736.00 | ₹36.80 |
| 0114 | Beldar | day | 0.2 | ₹736.00 | ₹147.20 |
| (b) For Fixing WC seat and "P" or "S" trap | |||||
| 0126 | Mason 1st class | day | 0.8 | ₹897.00 | ₹717.60 |
| 0114 | Beldar | day | 0.8 | ₹736.00 | ₹588.80 |
Rate build-up
| TOTAL | ₹2,461.42 |
| Add 1 % Water charges on "W" | ₹24.61 |
| TOTAL | ₹2,486.03 |
| Add GST on "X" (multiplying factor 0.2127) | ₹528.78 |
| TOTAL | ₹3,014.81 |
| Add 15% CPOH on "Y" | ₹452.22 |
| TOTAL | ₹3,467.03 |
| Add Cess @ 1% on "Z" | ₹34.67 |
| Cost of each | ₹3,501.70 |
| Say | ₹3,501.70 |