Rate analysis
Supplying and fixing new wooden fillets wherever necessary:
DSR rate₹70.75as per item analysis
Hollock wood fillets
- Item code
- 14.8.2
- Sub-head
- SH 14 · REPAIRS TO BUILDING
- Unit
- See analysis
- Source row
- 364
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 metres length | |||||
| MATERIAL | |||||
| 2466 | Hollock wood in scantling | 10 cudm | 0.115 | ₹366.00 | ₹42.09 |
| 10.00x0.01x0.01 = 1.00 cudm | |||||
| Add 15% wastage = 0.15 cudm | |||||
| Total = 1.15 cudm | |||||
| 9999 | Nails | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.25 | ₹816.00 | ₹204.00 |
| 0114 | Beldar | day | 0.25 | ₹736.00 | ₹184.00 |
| 9999 | Sundries | L.S. | 2.73 | ₹2.27 | ₹6.20 |
Rate build-up
| TOTAL | ₹497.38 |
| Add 1 % Water charges on "W" | ₹4.97 |
| TOTAL | ₹502.35 |
| Add GST on "X" (multiplying factor 0.2127) | ₹106.85 |
| TOTAL | ₹609.20 |
| Add 15% CPOH on "Y" | ₹91.38 |
| TOTAL | ₹700.58 |
| Add Cess @ 1% on "Z" | ₹7.01 |
| Cost of 10.00 metre | ₹707.59 |
| Cost of 1.00 metre | ₹70.76 |
| Say | ₹70.75 |