Rate analysis
Supplying and fixing new wooden fillets wherever necessary:
DSR rate₹77.70as per item analysis
2nd class teak wood fillets
- Item code
- 14.8.1
- Sub-head
- SH 14 · REPAIRS TO BUILDING
- Unit
- See analysis
- Source row
- 364
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 metres length | |||||
| MATERIAL | |||||
| 1190 | Second class teak wood in planks | 10 cudm | 0.115 | ₹791.00 | ₹90.97 |
| 10.00x0.01x0.01 = 1.00 cudm | |||||
| Add 15% wastage = 0.15 cudm | |||||
| Total = 1.15 cudm | |||||
| 9999 | Nails | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.25 | ₹816.00 | ₹204.00 |
| 0114 | Beldar | day | 0.25 | ₹736.00 | ₹184.00 |
| 9999 | Sundries | L.S. | 2.73 | ₹2.27 | ₹6.20 |
Rate build-up
| TOTAL | ₹546.26 |
| Add 1 % Water charges on "W" | ₹5.46 |
| TOTAL | ₹551.72 |
| Add GST on "X" (multiplying factor 0.2127) | ₹117.35 |
| TOTAL | ₹669.07 |
| Add 15% CPOH on "Y" | ₹100.36 |
| TOTAL | ₹769.43 |
| Add Cess @ 1% on "Z" | ₹7.69 |
| Cost of 10.00 metre | ₹777.12 |
| Cost of 1.00 metre | ₹77.71 |
| Say | ₹77.70 |