Rate analysis
French spirit polishing :
DSR rate₹446.25as per item analysis
Two or more coats on new works including a coat of wood filler
- Item code
- 13.68.1
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 2396
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 1000 | Spirit | litre | 1.63 | ₹60.00 | ₹97.80 |
| 9999 | Pigment | L.S. | 7.15 | ₹2.27 | ₹16.23 |
| 0999 | Shellac | kilogram | 0.24 | ₹300.00 | ₹72.00 |
| 9977 | Carriage of material | L.S. | 2.73 | ₹2.27 | ₹6.20 |
| 9999 | White woolen cloth, putty | L.S. | 16.12 | ₹2.27 | ₹36.59 |
| 9999 | Sand paper cotton etc | L.S. | 13.39 | ₹2.27 | ₹30.40 |
| 9999 | Lineseed oil | L.S. | 1.43 | ₹2.27 | ₹3.25 |
| LABOUR | |||||
| 0131 | Painter | day | 3.5 | ₹816.00 | ₹2,856.00 |
| 9999 | Sundries | L.S. | 8.06 | ₹2.27 | ₹18.30 |
Rate build-up
| TOTAL | ₹3,136.77 |
| Add 1 % Water charges on "W" | ₹31.37 |
| TOTAL | ₹3,168.14 |
| Add GST on "X" (multiplying factor 0.2127) | ₹673.86 |
| TOTAL | ₹3,842.00 |
| Add 15% CPOH on "Y" | ₹576.30 |
| TOTAL | ₹4,418.30 |
| Add Cess @ 1% on "Z" | ₹44.18 |
| Cost of 10.00 sqm | ₹4,462.48 |
| Cost of 1.00 sqm | ₹446.25 |
| Say | ₹446.25 |