Rate analysis
Varnishing with varnish of approved brand and manufacture :
DSR rate₹236.90as per item analysis
Two or more coats glue sizing with spar varnish or an under coat of flatting varnish
- Item code
- 13.67.2
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 2339
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 0856 | Ordinary varnish | litre | 0.7 | ₹110.00 | ₹77.00 |
| 0763 | Glue | kilogram | 0.07 | ₹80.00 | ₹5.60 |
| 0858 | Superior spar varnish | litre | 1.26 | ₹115.00 | ₹144.90 |
| 9977 | Carriage | L.S. | 1.43 | ₹2.27 | ₹3.25 |
| 9999 | Repair etc | L.S. | 2.73 | ₹2.27 | ₹6.20 |
| LABOUR | |||||
| 0131 | Painter | day | 0.9 | ₹816.00 | ₹734.40 |
| (0.36+0.54=0.90) | |||||
| 0115 | Coolie | day | 0.9 | ₹736.00 | ₹662.40 |
| (0.36+0.54=0.90) | |||||
| 9999 | Brushes, sand paper etc | L.S. | 6.76 | ₹2.27 | ₹15.35 |
| 9999 | Sundries | L.S. | 7.15 | ₹2.27 | ₹16.23 |
Rate build-up
| TOTAL | ₹1,665.33 |
| Add 1 % Water charges on "W" | ₹16.65 |
| TOTAL | ₹1,681.98 |
| Add GST on "X" (multiplying factor 0.2127) | ₹357.76 |
| TOTAL | ₹2,039.74 |
| Add 15% CPOH on "Y" | ₹305.96 |
| TOTAL | ₹2,345.70 |
| Add Cess @ 1% on "Z" | ₹23.46 |
| Cost of 10.00 sqm | ₹2,369.16 |
| Cost of 1.00 sqm | ₹236.92 |
| Say | ₹236.90 |