Rate analysis
Varnishing with varnish of approved brand and manufacture :
DSR rate₹233.80as per item analysis
Two or more coats of glue sizing with copal varnish over an under coat of flatting varnish
- Item code
- 13.67.1
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 2339
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 0856 | Ordinary varnish | litre | 0.7 | ₹110.00 | ₹77.00 |
| 0763 | Glue | kilogram | 0.07 | ₹80.00 | ₹5.60 |
| 0857 | Superior copal varnish | litre | 1.16 | ₹115.00 | ₹133.40 |
| 9977 | Carriage | L.S. | 1.43 | ₹2.27 | ₹3.25 |
| 9999 | Putty for repair to holes etc | L.S. | 5.33 | ₹2.27 | ₹12.10 |
| LABOUR | |||||
| 0131 | Painter | day | 0.9 | ₹816.00 | ₹734.40 |
| (0.36+0.54=0.90) | |||||
| 0115 | Coolie | day | 0.9 | ₹736.00 | ₹662.40 |
| (0.36+0.54=0.90) | |||||
| 9999 | Brushes, sand paper etc | L.S. | 6.76 | ₹2.27 | ₹15.35 |
| 9999 | Sundries | L.S. | 7.15 | ₹2.27 | ₹16.23 |
Rate build-up
| TOTAL | ₹1,659.73 |
| Add 1 % Water charges on "W" | — |
| TOTAL | ₹1,659.73 |
| Add GST on "X" (multiplying factor 0.2127) | ₹353.02 |
| TOTAL | ₹2,012.75 |
| Add 15% CPOH on "Y" | ₹301.91 |
| TOTAL | ₹2,314.66 |
| Add Cess @ 1% on "Z" | ₹23.15 |
| Cost of 10.00 sqm | ₹2,337.81 |
| Cost of 1.00 sqm | ₹233.78 |
| Say | ₹233.80 |