Rate analysis
Polishing on wood work with ready mixed wax polish of approved brand and manufacture :
DSR rate₹197.65as per item analysis
New work
- Item code
- 13.69.1
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 2423
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 0855 | Wax polish (ready made) | kilogram | 0.5 | ₹242.00 | ₹121.00 |
| 9977 | Carriage | L.S. | 0.39 | ₹2.27 | ₹0.89 |
| LABOUR | |||||
| 0131 | Painter | day | 0.8 | ₹816.00 | ₹652.80 |
| 0115 | Coolie | day | 0.8 | ₹736.00 | ₹588.80 |
| 9999 | Soap, brushes, cloth etc | L.S. | 4.16 | ₹2.27 | ₹9.44 |
| 9999 | Sundries | L.S. | 7.15 | ₹2.27 | ₹16.23 |
Rate build-up
| TOTAL | ₹1,389.16 |
| Add 1 % Water charges on "W" | ₹13.89 |
| TOTAL | ₹1,403.05 |
| Add GST on "X" (multiplying factor 0.2127) | ₹298.43 |
| TOTAL | ₹1,701.48 |
| Add 15% CPOH on "Y" | ₹255.22 |
| TOTAL | ₹1,956.70 |
| Add Cess @ 1% on "Z" | ₹19.57 |
| Cost of 10.00 sqm | ₹1,976.27 |
| Cost of 1.00 sqm | ₹197.63 |
| Say | ₹197.65 |