DSR 2023 · SH 13 · FINISHING

CPWD DSR item 13.28.4 rate analysis

12 mm thick plain cement mortar bands in cement mortar 1:4 (1 cement : 4 fine sand): Moulded Band

Published rate₹16.10DSR 2023
Rate analysis

12 mm thick plain cement mortar bands in cement mortar 1:4 (1 cement : 4 fine sand):

DSR rate₹16.10as per item analysis

Moulded Band

Item code
13.28.4
Sub-head
SH 13 · FINISHING
Unit
See analysis
Source row
994

Cost components

CodeDescriptionUnitQuantityRateAmount
Detail of cost for 10 metre long and 10 cm wide band
MATERIAL
Cement mortar 1 : 4 (1 cement : 4 fine sand)
3.4 Rate as per Item Number 3.4 of SH: Mortars cum 0.014 ₹3,708.80 ₹51.92
LABOUR
0155 Mason (average) day 0.65 ₹857.00 ₹557.05
0115 Coolie day 0.65 ₹736.00 ₹478.40
0101 Bhisti day 0.05 ₹816.00 ₹40.80
9999 Sundries L.S. 1.56 ₹2.27 ₹3.54

Rate build-up

TOTAL ₹1,131.71
Add 1 % Water charges on "W" ₹11.32
TOTAL ₹1,143.03
Add GST on "X" (multiplying factor 0.2127) ₹243.12
TOTAL ₹1,386.15
Add 15% CPOH on "Y" ₹207.92
TOTAL ₹1,594.07
Add Cess @ 1% on "Z" ₹15.94
Cost of 10.00 metre long and 10 cm wide band ₹1,610.01
Cost of 1.00 metre long and 1 cm wide band ₹16.10
Say ₹16.10

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook