DSR 2023 · SH 13 · FINISHING

CPWD DSR item 13.29.1 rate analysis

18 mm thick plain cement mortar band in cement mortar 1:4 (1 cement : 4 fine sand): Flush Band

Published rate₹9.05DSR 2023
Rate analysis

18 mm thick plain cement mortar band in cement mortar 1:4 (1 cement : 4 fine sand):

DSR rate₹9.05as per item analysis

Flush Band

Item code
13.29.1
Sub-head
SH 13 · FINISHING
Unit
See analysis
Source row
1087

Cost components

CodeDescriptionUnitQuantityRateAmount
Detail of cost for 10 metre long and 10 cm wide band
MATERIAL
Cement mortar 1 : 4 (1 cement : 4 fine sand)
3.4 Rate as per Item Number 3.4 of SH: Mortars cum 0.02 ₹3,708.80 ₹74.18
LABOUR
0155 Mason (average) day 0.32 ₹857.00 ₹274.24
0115 Coolie day 0.32 ₹736.00 ₹235.52
0101 Bhisti day 0.06 ₹816.00 ₹48.96
9999 Sundries L.S. 2.08 ₹2.27 ₹4.72

Rate build-up

TOTAL ₹637.62
Add 1 % Water charges on "W" ₹6.38
TOTAL ₹644.00
Add GST on "X" (multiplying factor 0.2127) ₹136.98
TOTAL ₹780.98
Add 15% CPOH on "Y" ₹117.15
TOTAL ₹898.13
Add Cess @ 1% on "Z" ₹8.98
Cost of 10.00 metre long and 10 cm wide band ₹907.11
Cost of 1.00 metre long and 1 cm wide band ₹9.07
Say ₹9.05

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook