DSR 2023 · SH 13 · FINISHING

CPWD DSR item 13.28.3 rate analysis

12 mm thick plain cement mortar bands in cement mortar 1:4 (1 cement : 4 fine sand): Raised Band

Published rate₹9.35DSR 2023
Rate analysis

12 mm thick plain cement mortar bands in cement mortar 1:4 (1 cement : 4 fine sand):

DSR rate₹9.35as per item analysis

Raised Band

Item code
13.28.3
Sub-head
SH 13 · FINISHING
Unit
See analysis
Source row
994

Cost components

CodeDescriptionUnitQuantityRateAmount
Detail of cost for 10 metre long and 10 cm wide band
MATERIAL
Cement mortar 1 : 4 (1 cement : 4 fine sand)
3.4 Rate as per Item Number 3.4 of SH: Mortars cum 0.014 ₹3,708.80 ₹51.92
LABOUR
0155 Mason (average) day 0.35 ₹857.00 ₹299.95
0115 Coolie day 0.35 ₹736.00 ₹257.60
0101 Bhisti day 0.05 ₹816.00 ₹40.80
9999 Sundries L.S. 2.73 ₹2.27 ₹6.20

Rate build-up

TOTAL ₹656.47
Add 1 % Water charges on "W" ₹6.56
TOTAL ₹663.03
Add GST on "X" (multiplying factor 0.2127) ₹141.03
TOTAL ₹804.06
Add 15% CPOH on "Y" ₹120.61
TOTAL ₹924.67
Add Cess @ 1% on "Z" ₹9.25
Cost of 10.00 metre long and 10 cm wide band ₹933.92
Cost of 1.00 metre long and 1 cm wide band ₹9.34
Say ₹9.35

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook