Rate analysis
Old work (Two or more coats on existing cement paint surface applied @ 3.28 ltr/10 sqm.
DSR rate₹169.20as per item analysis
- Item code
- 13.110.1
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 3671
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 8507 | Textured exterior paint | litre | 3.28 | ₹185.00 | ₹606.80 |
| 9977 | Carriage of material | L.S. | 1.56 | ₹2.27 | ₹3.54 |
| LABOUR | |||||
| 0131 | Painter | day | 0.46 | ₹816.00 | ₹375.36 |
| 0115 | Coolie | day | 0.23 | ₹736.00 | ₹169.28 |
| 9999 | Brushes, sand paper etc | L.S. | 7.15 | ₹2.27 | ₹16.23 |
| 9999 | Sundries | L.S. | 8.06 | ₹2.27 | ₹18.30 |
Rate build-up
| TOTAL | ₹1,189.51 |
| Add 1 % Water charges on "W" | ₹11.90 |
| TOTAL | ₹1,201.41 |
| Add GST on "X" (multiplying factor 0.2127) | ₹255.54 |
| TOTAL | ₹1,456.95 |
| Add 15% CPOH on "Y" | ₹218.54 |
| TOTAL | ₹1,675.49 |
| Add Cess @ 1% on "Z" | ₹16.75 |
| Cost of 10.00 sqm | ₹1,692.24 |
| Cost of 1.00 sqm | ₹169.22 |
| Say | ₹169.20 |