Rate analysis
Finishing walls with water proofing cement paint of required shade :
DSR rate₹75.80as per item analysis
Old work (one or more coats @ 2.20 kg/10 sqm) complete.
- Item code
- 13.109.2
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 3620
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 0851 | Water proofing cement paint | kilogram | 2.2 | ₹41.00 | ₹90.20 |
| 9977 | Carriage of material | L.S. | 1.1 | ₹2.27 | ₹2.50 |
| LABOUR | |||||
| 0131 | Painter | day | 0.35 | ₹816.00 | ₹285.60 |
| 0115 | Coolie | day | 0.12 | ₹736.00 | ₹88.32 |
| 0101 | Bhisti | day | 0.05 | ₹816.00 | ₹40.80 |
| 9999 | Brushes, sand paper etc | L.S. | 3.15 | ₹2.27 | ₹7.15 |
| 9999 | Sundries | L.S. | 8.06 | ₹2.27 | ₹18.30 |
Rate build-up
| TOTAL | ₹532.87 |
| Add 1 % Water charges on "W" | ₹5.33 |
| TOTAL | ₹538.20 |
| Add GST on "X" (multiplying factor 0.2127) | ₹114.48 |
| TOTAL | ₹652.68 |
| Add 15% CPOH on "Y" | ₹97.90 |
| TOTAL | ₹750.58 |
| Add Cess @ 1% on "Z" | ₹7.51 |
| Cost of 10.00 sqm | ₹758.09 |
| Cost of 1.00 sqm | ₹75.81 |
| Say | ₹75.80 |