Rate analysis
Finishing walls with water proofing cement paint of required shade :
DSR rate₹112.90as per item analysis
Old work (one or more coats applied @ 2.20 kg/10 sqm) over priming coat of primer applied @ 0.80 litrs/10 sqm complete including cost of Priming coat.
- Item code
- 13.109.1
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 3620
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 0851 | Water proofing cement paint | kilogram | 2.2 | ₹41.00 | ₹90.20 |
| 8508 | Primer for cement paint | litre | 0.8 | ₹100.00 | ₹80.00 |
| 9977 | Carriage of material | L.S. | 1.56 | ₹2.27 | ₹3.54 |
| LABOUR | |||||
| 0131 | Painter | day | 0.46 | ₹816.00 | ₹375.36 |
| 0115 | Coolie | day | 0.23 | ₹736.00 | ₹169.28 |
| 0101 | Bhisti | day | 0.05 | ₹816.00 | ₹40.80 |
| 9999 | Brushes, sand paper etc | L.S. | 7.15 | ₹2.27 | ₹16.23 |
| 9999 | Sundries | L.S. | 8.06 | ₹2.27 | ₹18.30 |
Rate build-up
| TOTAL | ₹793.71 |
| Add 1 % Water charges on "W" | ₹7.94 |
| TOTAL | ₹801.65 |
| Add GST on "X" (multiplying factor 0.2127) | ₹170.51 |
| TOTAL | ₹972.16 |
| Add 15% CPOH on "Y" | ₹145.82 |
| TOTAL | ₹1,117.98 |
| Add Cess @ 1% on "Z" | ₹11.18 |
| Cost of 10.00 sqm | ₹1,129.16 |
| Cost of 1.00 sqm | ₹112.92 |
| Say | ₹112.90 |