Rate analysis
Making khurras 45x45 cm with average minimum thickness of 5 cm cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20 mm nominal size) over P.V.C. sheet 1 m x1 m x 400 micron, finished with 12 mm cement plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat cement, rounding the edges and making and finishing the outlet complete.
DSR rate₹298.25per no
- Item code
- 12.22
- Sub-head
- SH 12 · ROOFING
- Unit
- no
- Source row
- 1228
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 nos. | |||||
| 0295 | Stone Aggregate (Single size) : 20 mm nominal size | cum | 0.067 | ₹1,425.00 | ₹95.48 |
| 0297 | Stone Aggregate (Single size) : 10 mm nominal size | cum | 0.022 | ₹1,400.00 | ₹30.80 |
| 2202 | Carriage of Stone aggregate below 40 mm nominal size | cum | 0.089 | ₹0.00 | ₹0.00 |
| 0982 | Coarse sand (zone III) | cum | 0.044 | ₹1,450.00 | ₹63.80 |
| 2203 | Carriage of Coarse sand | cum | 0.044 | ₹0.00 | ₹0.00 |
| 0367 | Portland Cement (OPC-43 grade) | tonne | 0.032 | ₹5,156.00 | ₹164.99 |
| 2209 | Carriage of Cement | tonne | 0.032 | ₹0.00 | ₹0.00 |
| 0114 | Beldar | day | 0.09 | ₹736.00 | ₹66.24 |
| 0115 | Coolie | day | 0.06 | ₹736.00 | ₹44.16 |
| 0101 | Bhisti | day | 0.027 | ₹816.00 | ₹22.03 |
| 0123 | Mason 1st class | day | 0.005 | ₹897.00 | ₹4.49 |
| 0124 | Mason 2nd class | day | 0.005 | ₹816.00 | ₹4.08 |
| 0128 | Mate | day | 0.004 | ₹816.00 | ₹3.26 |
| 9999 | Hire and running charge of mechanical mixer | L.S. | 2.6 | ₹2.27 | ₹5.90 |
| 9999 | Sundries | L.S. | 1.3 | ₹2.27 | ₹2.95 |
| 3002 | Polyvinyle chloride sheet 400 micron thick | sqm | 10 | ₹47.00 | ₹470.00 |
| Cement mortar 1:3 (1 cement : 3 coarse sand) | |||||
| 3.8 | Rate as per Item Number 3.8 of SH: Mortars | cum | 0.041 | ₹4,881.95 | ₹200.16 |
| 0155 | Mason (average) | day | 0.235 | ₹857.00 | ₹201.40 |
| 0115 | Coolie | day | 0.235 | ₹736.00 | ₹172.96 |
| 0101 | Bhisti | day | 0.078 | ₹816.00 | ₹63.65 |
| 9999 | Sundries | L.S. | 3.9 | ₹2.27 | ₹8.85 |
| 0367 | Portland Cement (OPC-43 grade) | tonne | 0.006 | ₹5,156.00 | ₹30.94 |
| 2209 | Carriage of Cement | tonne | 0.006 | ₹0.00 | ₹0.00 |
| 0155 | Mason (average) | day | 0.08 | ₹857.00 | ₹68.56 |
| 0115 | Coolie | day | 0.08 | ₹736.00 | ₹58.88 |
| 9999 | Rounding of edges and making outlet | L.S. | 2.6 | ₹2.27 | ₹5.90 |
| 9999 | Sundries | L.S. | 135.2 | ₹2.27 | ₹306.90 |
Rate build-up
| TOTAL | ₹2,096.38 |
| Add 1 % Water charges on "W" | ₹20.96 |
| TOTAL | ₹2,117.34 |
| Add GST on "X" (multiplying factor 0.2127) | ₹450.36 |
| TOTAL | ₹2,567.70 |
| Add 15% CPOH on "Y" | ₹385.16 |
| TOTAL | ₹2,952.86 |
| Add Cess @ 1% on "Z" | ₹29.53 |
| Cost of 10 nos. | ₹2,982.39 |
| Cost of 1 no. | ₹298.24 |
| Say | ₹298.25 |