Rate analysis
Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 stone aggregate 10 mm and down gauge), including finishing with cement mortar 1:3 (1 cement : 3 fine sand) as per standard design :
DSR rate₹305.15as per item analysis
In 75x75 mm deep chase
- Item code
- 12.21.1
- Sub-head
- SH 12 · ROOFING
- Unit
- See analysis
- Source row
- 1184
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100 metre cement concrete | |||||
| 0297 | Stone Aggregate (Single size) : 10 mm nominal size | cum | 0.836 | ₹1,400.00 | ₹1,170.40 |
| 2202 | Carriage of Stone aggregate below 40 mm nominal size | cum | 0.836 | ₹0.00 | ₹0.00 |
| 0982 | Coarse sand (zone III) | cum | 0.418 | ₹1,450.00 | ₹606.10 |
| 2203 | Carriage of Coarse sand | cum | 0.418 | ₹0.00 | ₹0.00 |
| 0367 | Portland Cement (OPC-43 grade) | tonne | 0.3 | ₹5,156.00 | ₹1,546.80 |
| 2209 | Carriage of Cement | tonne | 0.3 | ₹0.00 | ₹0.00 |
| 0114 | Beldar | day | 0.85 | ₹736.00 | ₹625.60 |
| 0115 | Coolie | day | 0.56 | ₹736.00 | ₹412.16 |
| 0101 | Bhisti | day | 0.25 | ₹816.00 | ₹204.00 |
| 0123 | Mason 1st class | day | 0.05 | ₹897.00 | ₹44.85 |
| 0124 | Mason 2nd class | day | 0.05 | ₹816.00 | ₹40.80 |
| 0128 | Mate | day | 0.037 | ₹816.00 | ₹30.19 |
| 9999 | Hire and running charge of mechanical mixer | L.S. | 24.7 | ₹2.27 | ₹56.07 |
| 9999 | Sundries | L.S. | 13 | ₹2.27 | ₹29.51 |
| 0123 | Mason 1st class | day | 1.5 | ₹897.00 | ₹1,345.50 |
| 0124 | Mason 2nd class | day | 1.5 | ₹816.00 | ₹1,224.00 |
| 9999 | Sundries | L.S. | 50.7 | ₹2.27 | ₹115.09 |
| 0123 | Mason 1st class | day | 2.5 | ₹897.00 | ₹2,242.50 |
| 0124 | Mason 2nd class | day | 2.5 | ₹816.00 | ₹2,040.00 |
| 0114 | Beldar | day | 10 | ₹736.00 | ₹7,360.00 |
| 9977 | Carriage | L.S. | 80.6 | ₹2.27 | ₹182.96 |
| Cement mortar for grouting 1:3 (1 cement : 3 fine sand) | |||||
| 3.3 | Rate as per Item Number 3.3 of SH: Mortars | cum | 0.09 | ₹4,379.05 | ₹394.11 |
| 0155 | Mason (average) | day | 0.81 | ₹857.00 | ₹694.17 |
| 0115 | Coolie | day | 1.01 | ₹736.00 | ₹743.36 |
| 0101 | Bhisti | day | 0.33 | ₹816.00 | ₹269.28 |
| 9999 | Hire and running charges of mechanical mixer | L.S. | 16.9 | ₹2.27 | ₹38.36 |
| 9999 | Sundries | L.S. | 14.3 | ₹2.27 | ₹32.46 |
Rate build-up
| TOTAL | ₹21,448.27 |
| Add 1 % Water charges on "W" | ₹214.48 |
| TOTAL | ₹21,662.75 |
| Add GST on "X" (multiplying factor 0.2127) | ₹4,607.67 |
| TOTAL | ₹26,270.42 |
| Add 15% CPOH on "Y" | ₹3,940.56 |
| TOTAL | ₹30,210.98 |
| Add Cess @ 1% on "Z" | ₹302.11 |
| Cost of 100 metre | ₹30,513.09 |
| Cost of 1.00 metre | ₹305.13 |
| Say | ₹305.15 |