Rate analysis
Providing sand stone slab for roofing and laying them in cement mortar 1 : 4 (1 cement : 4 coarse sand) over wooden karries or R.C.C. battens or structural steel sections (Karries or battens or structural steel sections to be paid separately), including pointing the ceiling joints with cement mortar 1:3 (1 cement : 3 fine sand ) complete : Red sand stone slab
DSR rate₹1,138.20per Sqm
40 to 50 mm thick
- Item code
- 12.23.1.1
- Sub-head
- SH 12 · ROOFING
- Unit
- Sqm
- Source row
- 1270
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100 sqm. | |||||
| MATERIAL | |||||
| 1174 | Red sand stone slab 45 mm and 50 mm thick (un-dressed) | sqm | 110 | ₹340.00 | ₹37,400.00 |
| including wastage @ 10% = 110 sqm | |||||
| 2216 | Carriage of Stone blocks white & red sand stone & kota stone slab | tonne | 12.7 | ₹0.00 | ₹0.00 |
| Cement mortar 1 : 4 (1 cement : 4 coarse sand) | |||||
| 3.9 | Rate as per Item Number 3.9 of SH: Mortars | cum | 0.095 | ₹4,211.70 | ₹400.11 |
| Cement mortar for grouting 1:3 (1 cement : 3 fine sand) | |||||
| 3.3 | Rate as per Item Number 3.3 of SH: Mortars | cum | 0.075 | ₹4,379.05 | ₹328.43 |
| LABOUR | |||||
| 0155 | Mason (average) | day | 15.2 | ₹857.00 | ₹13,026.40 |
| 0100 | Bandhani | day | 18.2 | ₹816.00 | ₹14,851.20 |
| 0115 | Coolie | day | 15.2 | ₹736.00 | ₹11,187.20 |
| 0101 | Bhisti | day | 3 | ₹816.00 | ₹2,448.00 |
| 9999 | Sundries | L.S. | 161.2 | ₹2.27 | ₹365.92 |
Rate build-up
| TOTAL | ₹80,007.26 |
| Add 1 % Water charges on "W" | ₹800.07 |
| TOTAL | ₹80,807.33 |
| Add GST on "X" (multiplying factor 0.2127) | ₹17,187.72 |
| TOTAL | ₹97,995.05 |
| Add 15% CPOH on "Y" | ₹14,699.26 |
| TOTAL | ₹1,12,694.31 |
| Add Cess @ 1% on "Z" | ₹1,126.94 |
| Cost of 100 sqm. | ₹1,13,821.25 |
| Cost of 1 Sqm. | ₹1,138.21 |
| Say | ₹1,138.20 |