Rate analysis
40 mm thick marble chips flooring rubbed and polished to granolithic finish, under layer 34 mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 12.5 mm nominal size) and top layer 6mm thick with white, black, chocolate, grey, yellow or green marble chips of sizes from 1 mm to 4 mm nominal size, laid in cement marble powder mix 3:1 (3 cement : 1 marble powder) by weight in proportion of 4:7 (4 cement marble powder mix : 7 marble chips) by volume, including cement slurry etc. complete :
DSR rate₹1,075.10per sqm
Medium shade pigment with 50% white cement and 50% ordinary cement
- Item code
- 11.9.3
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 254
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100 sqm. | |||||
| 11.9.1 | Rate as per item no 11.9.1 of SH: Flooring | sqm | 100 | ₹1,065.75 | ₹1,06,575.00 |
| Add difference of cost due to using light shade pigment instead of dark shade pigment | |||||
| Add for | |||||
| 0876 | Green or blue medium shade pigment | kilogram | 28.4 | ₹60.00 | ₹1,704.00 |
| Deduct for | |||||
| 0874 | Black colour dark shade pigment | kilogram | -28.4 | ₹75.00 | -₹2,130.00 |
| Add difference of cost due to using white cement instead of grey cement | |||||
| Add for | |||||
| 0368 | White Cement | tonne | 0.203 | ₹10,500.00 | ₹2,131.50 |
| Deduct for | |||||
| 0367 | Portland Cement | tonne | -0.203 | ₹5,156.00 | -₹1,046.67 |
Rate build-up
| TOTAL | ₹1,07,233.83 |
| Add 1 % Water charges on "W-A" | ₹6.59 |
| TOTAL | ₹1,07,240.42 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹141.53 |
| TOTAL | ₹1,07,381.95 |
| Add 15% CPOH on "Y-A" | ₹121.04 |
| TOTAL | ₹1,07,502.99 |
| Add Cess @ 1% on "Z-A" | ₹9.28 |
| Cost of 100 sqm | ₹1,07,512.27 |
| Cost of 1 sqm | ₹1,075.12 |
| Say | ₹1,075.10 |