Rate analysis
40 mm thick marble chips flooring rubbed and polished to granolithic finish, under layer 34 mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 12.5 mm nominal size) and top layer 6mm thick with white, black, chocolate, grey, yellow or green marble chips of sizes from 1 mm to 4 mm nominal size, laid in cement marble powder mix 3:1 (3 cement : 1 marble powder) by weight in proportion of 4:7 (4 cement marble powder mix : 7 marble chips) by volume, including cement slurry etc. complete :
DSR rate₹1,067.50per sqm
White cement without any pigment
- Item code
- 11.9.4
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 254
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100 sqm. | |||||
| MATERIAL | |||||
| For under layer of 34mm thick | |||||
| 0296 | Stone Aggregate (Single size) : 12.5 mm nominal size | cum | 2.27 | ₹1,400.00 | ₹3,178.00 |
| 0297 | Stone Aggregate (Single size) : 10 mm nominal size | cum | 0.76 | ₹1,400.00 | ₹1,064.00 |
| 2202 | Carriage of Stone aggregate below 40 mm nominal size | cum | 3.03 | ₹0.00 | ₹0.00 |
| 0982 | Coarse sand (zone III) | cum | 1.51 | ₹1,450.00 | ₹2,189.50 |
| 2203 | Carriage of Coarse sand | cum | 1.51 | ₹0.00 | ₹0.00 |
| 0367 | Portland Cement | tonne | 1.09 | ₹5,156.00 | ₹5,620.04 |
| 0367 | Portland Cement | tonne | 0.2 | ₹5,156.00 | ₹1,031.20 |
| 2209 | Carriage of Cement | tonne | 1.29 | ₹0.00 | ₹0.00 |
| for top layer 6mm thick | |||||
| 0785 | Marble chips upto 4mm and downsize White & black | quintal | 9.58 | ₹200.00 | ₹1,916.00 |
| 2268 | Carriage of Marble dust and marble chips | cum | 0.56 | ₹0.00 | ₹0.00 |
| 0368 | White Cement | tonne | 0.405 | ₹10,500.00 | ₹4,252.50 |
| 2209 | Carriage of Cement | tonne | 0.405 | ₹0.00 | ₹0.00 |
| 0784 | Marble dust/ powder | cum | 0.07 | ₹1,180.00 | ₹82.60 |
| LABOUR | |||||
| 0124 | Mason 2nd class | day | 17.9 | ₹816.00 | ₹14,606.40 |
| 0114 | Beldar | day | 19.9 | ₹736.00 | ₹14,646.40 |
| 0101 | Bhisti | day | 10.4 | ₹816.00 | ₹8,486.40 |
| 0139 | Skilled Beldar (for floor rubbing etc.) | day | 10 | ₹816.00 | ₹8,160.00 |
| 0127 | Driver (for Road Roller, Concrete Mixer, Truck etc.) | day | 0.3 | ₹897.00 | ₹269.10 |
| 0002 | Hire charges of Concrete Mixer 0.25 to 0.40 cum with hooper | day | 0.3 | ₹900.00 | ₹270.00 |
| 0013 | Machine for rubbing of floors | day | 16 | ₹350.00 | ₹5,600.00 |
| 9999 | Sundries | L.S. | 1,614.6 | ₹2.27 | ₹3,665.14 |
Rate build-up
| TOTAL | ₹75,037.28 |
| Add 1 % Water charges on "W" | ₹750.37 |
| TOTAL | ₹75,787.65 |
| Add GST on "X" (multiplying factor 0.2127) | ₹16,120.03 |
| TOTAL | ₹91,907.68 |
| Add 15% CPOH on "Y" | ₹13,786.15 |
| TOTAL | ₹1,05,693.83 |
| Add Cess @ 1% on "Z" | ₹1,056.94 |
| Cost of 100 sqm | ₹1,06,750.77 |
| Cost of 1 sqm | ₹1,067.51 |
| Say | ₹1,067.50 |