Rate analysis
40 mm thick marble chips flooring rubbed and polished to granolithic finish, under layer 34 mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 12.5 mm nominal size) and top layer 6mm thick with white, black, chocolate, grey, yellow or green marble chips of sizes from 1 mm to 4 mm nominal size, laid in cement marble powder mix 3:1 (3 cement : 1 marble powder) by weight in proportion of 4:7 (4 cement marble powder mix : 7 marble chips) by volume, including cement slurry etc. complete :
DSR rate₹1,092.50per sqm
Light shade pigment with white cement
- Item code
- 11.9.2
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 254
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100 sqm. | |||||
| 11.9.1 | Rate as per item no 11.9.1 of SH: Flooring | sqm | 100 | ₹1,065.75 | ₹1,06,575.00 |
| Add difference of cost due to using light shade pigment instead of dark shade pigment | |||||
| Add for | |||||
| 0875 | Red, chocolate, orange, buff or yellow (red oxide of iron) light shade pigment | kilogram | 28.4 | ₹65.00 | ₹1,846.00 |
| Deduct for | |||||
| 0874 | Black colour dark shade pigment | kilogram | -28.4 | ₹75.00 | -₹2,130.00 |
| Addd difference of cost due to using white cement instead of grey cement | |||||
| Add for | |||||
| 0368 | White Cement | tonne | 0.405 | ₹10,500.00 | ₹4,252.50 |
| Deduct for | |||||
| 0367 | Portland Cement | tonne | -0.405 | ₹5,156.00 | -₹2,088.18 |
Rate build-up
| TOTAL | ₹1,08,455.32 |
| Add 1 % Water charges on "W-A" | ₹18.80 |
| TOTAL | ₹1,08,474.12 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹403.94 |
| TOTAL | ₹1,08,878.06 |
| Add 15% CPOH on "Y-A" | ₹345.46 |
| TOTAL | ₹1,09,223.52 |
| Add Cess @ 1% on "Z-A" | ₹26.49 |
| Cost of 100 sqm | ₹1,09,250.01 |
| Cost of 1 sqm | ₹1,092.50 |
| Say | ₹1,092.50 |