Rate analysis
Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm (average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slabs, including rubbing and polishing complete.
DSR rate₹2,354.70as per item analysis
- Item code
- 11.27
- Sub-head
- SH 11 · FLOORING
- Unit
- See analysis
- Source row
- 2011
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10sqm. | |||||
| MATERIAL | |||||
| 1168 | Kota stone slab 20 mm to 25 mm thick (semi-polished) including 15% wastage | sqm | 11.5 | ₹320.00 | ₹3,680.00 |
| 2216 | Carriage of Stone blocks white & red sand stone & kota stone slab | tonne | 0.67 | ₹0.00 | ₹0.00 |
| Cement mortar 1:3 (1 cement : 3 coarse sand) | |||||
| 3.8 | Rate as per Item Number 3.8 of SH: Mortars | cum | 0.144 | ₹4,881.95 | ₹703.00 |
| 0367 | Portland Cement | tonne | 0.064 | ₹5,156.00 | ₹329.98 |
| for slurry | |||||
| 2209 | Carriage of Cement | tonne | 0.064 | ₹0.00 | ₹0.00 |
| 0874 | Black colour dark shade pigment | kilogram | 4.5 | ₹75.00 | ₹337.50 |
| LABOUR | |||||
| 0124 | Mason 2nd class | day | 3 | ₹816.00 | ₹2,448.00 |
| 0114 | Beldar | day | 3 | ₹736.00 | ₹2,208.00 |
| 0115 | Coolie | day | 1 | ₹736.00 | ₹736.00 |
| 0139 | Skilled Beldar (for floor rubbing etc.) | day | 7 | ₹816.00 | ₹5,712.00 |
| 9999 | Sundries | L.S. | 174.98 | ₹2.27 | ₹397.20 |
Rate build-up
| TOTAL | ₹16,551.68 |
| Add 1 % Water charges on "W" | ₹165.52 |
| TOTAL | ₹16,717.20 |
| Add GST on "X" (multiplying factor 0.2127) | ₹3,555.75 |
| TOTAL | ₹20,272.95 |
| Add 15% CPOH on "Y" | ₹3,040.94 |
| TOTAL | ₹23,313.89 |
| Add Cess @ 1% on "Z" | ₹233.14 |
| Cost for 10sqm. | ₹23,547.03 |
| Cost for 1sqm. | ₹2,354.70 |
| Say | ₹2,354.70 |