Rate analysis
Kota stone slab flooring over 20 mm (average) thick base laid over and jointed with grey cement slurry mixed with pigment to match the shade of the slab, including rubbing and polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand) :
DSR rate₹1,948.25as per item analysis
25 mm thick
- Item code
- 11.26.1
- Sub-head
- SH 11 · FLOORING
- Unit
- See analysis
- Source row
- 1978
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10sqm. | |||||
| MATERIAL | |||||
| 1168 | Kota stone slab 20 mm to 25 mm thick (semi-polished) including 15% wastage | sqm | 11.5 | ₹320.00 | ₹3,680.00 |
| 2216 | Carriage of Stone blocks white & red sand stone & kota stone slab | tonne | 0.67 | ₹0.00 | ₹0.00 |
| Cement mortar 1 : 4 (1 cement : 4 coarse sand) | |||||
| 3.9 | Rate as per Item Number 3.9 of SH: Mortars | cum | 0.224 | ₹4,211.70 | ₹943.42 |
| Cement for slurry-(i) for bedding = 44kg+ | |||||
| (ii) for joints = 20 kg.Total = 64 kg. or 0.064 tonne | |||||
| 0367 | Portland Cement | tonne | 0.064 | ₹5,156.00 | ₹329.98 |
| 2209 | Carriage of Cement | tonne | 0.064 | ₹0.00 | ₹0.00 |
| 0874 | Black colour dark shade pigment | kilogram | 4.5 | ₹75.00 | ₹337.50 |
| LABOUR | |||||
| 0124 | Mason 2nd class | day | 1.2 | ₹816.00 | ₹979.20 |
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
| 0115 | Coolie | day | 1 | ₹736.00 | ₹736.00 |
| 0139 | Skilled Beldar (for floor rubbing etc.) | day | 5 | ₹816.00 | ₹4,080.00 |
| 0013 | Machine for rubbing of floors | day | 4 | ₹350.00 | ₹1,400.00 |
| 9999 | Sundries | L.S. | 208.13 | ₹2.27 | ₹472.46 |
Rate build-up
| TOTAL | ₹13,694.56 |
| Add 1 % Water charges on "W" | ₹136.95 |
| TOTAL | ₹13,831.51 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,941.96 |
| TOTAL | ₹16,773.47 |
| Add 15% CPOH on "Y" | ₹2,516.02 |
| TOTAL | ₹19,289.49 |
| Add Cess @ 1% on "Z" | ₹192.89 |
| Cost for 10sqm. | ₹19,482.38 |
| Cost for 1sqm. | ₹1,948.24 |
| Say | ₹1,948.25 |