Rate analysis
40 mm thick fine dressed stone flooring over 20 mm (average) thick base of cement mortar 1:5 (1 cement : 5 coarse sand) with joints finished flush.
DSR rate₹1,280.10as per item analysis
Red sand stone
- Item code
- 11.28.1
- Sub-head
- SH 11 · FLOORING
- Unit
- See analysis
- Source row
- 2041
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10sqm. | |||||
| MATERIAL | |||||
| Finished work = 10 sqm | |||||
| Add for wastage @ 10% = 1 sqm | |||||
| Total = 11 sqm | |||||
| 1164 | Red sand stone slab 40 mmthick (un-dressed) | sqm | 11 | ₹330.00 | ₹3,630.00 |
| 9977 | Carriage | L.S. | 34.06 | ₹2.27 | ₹77.32 |
| Cement mortar 1 : 5 (1 cement : 5 coarse sand) | |||||
| (i) for beading = 0.224 cum+ | |||||
| (ii) for joining = 0.026 cum. | |||||
| Total=0.250cum. | |||||
| 3.1 | Rate as per Item Number 3.10 of SH: Mortars | cum | 0.25 | ₹3,850.75 | ₹962.69 |
| LABOUR | |||||
| 0123 | Mason 1st class | day | 3.1 | ₹897.00 | ₹2,780.70 |
| 0100 | Bandhani | day | 1.1 | ₹816.00 | ₹897.60 |
| 0115 | Coolie | day | 0.55 | ₹736.00 | ₹404.80 |
| 0101 | Bhisti | day | 0.27 | ₹816.00 | ₹220.32 |
| 9999 | Sundries | L.S. | 10.79 | ₹2.27 | ₹24.49 |
Rate build-up
| TOTAL | ₹8,997.92 |
| Add 1 % Water charges on "W" | ₹89.98 |
| TOTAL | ₹9,087.90 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,933.00 |
| TOTAL | ₹11,020.90 |
| Add 15% CPOH on "Y" | ₹1,653.14 |
| TOTAL | ₹12,674.04 |
| Add Cess @ 1% on "Z" | ₹126.74 |
| Cost for 10sqm. | ₹12,800.78 |
| Cost for 1sqm. | ₹1,280.08 |
| Say | ₹1,280.10 |