DSR 2023 · SH 11 · FLOORING

CPWD DSR item 11.11.2 rate analysis

40 mm thick marble chips flooring, rubbed and polished to granolithic finish, under layer 28 mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 12.5 mm nominal size) and top layer 12 mm thick with white, black, chocolate, grey yellow or green marble chips of sizes from 7 mm to 10 mm nominal size, laid in cement marble powder mix 3:1 (3 cement : 1 marble powder) by weight in proportion of 2:3 (2 cement marble powder mix : 3 marble chips) by volume, including cement slurry etc. complete Light shade pigment with white cement

Published rate₹1,164.25per sqm
Rate analysis

40 mm thick marble chips flooring, rubbed and polished to granolithic finish, under layer 28 mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 12.5 mm nominal size) and top layer 12 mm thick with white, black, chocolate, grey yellow or green marble chips of sizes from 7 mm to 10 mm nominal size, laid in cement marble powder mix 3:1 (3 cement : 1 marble powder) by weight in proportion of 2:3 (2 cement marble powder mix : 3 marble chips) by volume, including cement slurry etc. complete

DSR rate₹1,164.25per sqm

Light shade pigment with white cement

Item code
11.11.2
Sub-head
SH 11 · FLOORING
Unit
sqm
Source row
621

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 10 sqm.
11.11.1 Rate as per item no 11.11.1 sqm 10 ₹1,110.75 ₹11,107.50
Add for
0875 Red, chocolate, orange, buff or yellow (red oxide of iron) light shade pigment kg 5.67 ₹65.00 ₹368.55
3.5kg/ 50kg of cement = 57.80x3.5/50=4.05kg
Deduct for
0874 Black colour dark shade pigment kg -5.67 ₹75.00 -₹425.25
ADD for
0368 White cement tonne 0.081 ₹10,500.00 ₹850.50
Deduct for
0367 Portland Cement tonne -0.081 ₹5,156.00 -₹417.64

Rate build-up

TOTAL ₹11,483.66
Add 1 % Water charges on "W-A" ₹3.76
TOTAL ₹11,487.42
Add GST on "X-A" (multiplying factor 0.2127) ₹80.81
TOTAL ₹11,568.23
Add 15% CPOH on "Y-A" ₹69.11
TOTAL ₹11,637.34
Add Cess @ 1% on "Z-A" ₹5.30
Cost of 10 sqm. ₹11,642.64
Cost of 1 sqm. ₹1,164.26
Say ₹1,164.25

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook