Rate analysis
40 mm thick marble chips flooring, rubbed and polished to granolithic finish, under layer 28 mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 12.5 mm nominal size) and top layer 12 mm thick with white, black, chocolate, grey yellow or green marble chips of sizes from 7 mm to 10 mm nominal size, laid in cement marble powder mix 3:1 (3 cement : 1 marble powder) by weight in proportion of 2:3 (2 cement marble powder mix : 3 marble chips) by volume, including cement slurry etc. complete
DSR rate₹1,129.45per sqm
Medium shade pigment with 50% white cement and 50% ordinary cement
- Item code
- 11.11.3
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 621
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100 sqm. | |||||
| 11.11.1 | Rate as per item no 11.11.1 | sqm | 100 | ₹1,110.75 | ₹1,11,075.00 |
| Add for | |||||
| 0876 | Green or blue medium shade pigment | kg | 56.7 | ₹60.00 | ₹3,402.00 |
| Deduct for | |||||
| 0874 | Black colour dark shade pigment | kg | -56.7 | ₹75.00 | -₹4,252.50 |
| ADD for | |||||
| 0368 | White cement | tonne | 0.405 | ₹10,500.00 | ₹4,252.50 |
| Deduct for | |||||
| 0367 | Portland Cement | tonne | -0.405 | ₹5,156.00 | -₹2,088.18 |
Rate build-up
| TOTAL | ₹1,12,388.82 |
| Add 1 % Water charges on "W-A" | ₹13.14 |
| TOTAL | ₹1,12,401.96 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹282.24 |
| TOTAL | ₹1,12,684.20 |
| Add 15% CPOH on "Y-A" | ₹241.38 |
| TOTAL | ₹1,12,925.58 |
| Add Cess @ 1% on "Z-A" | ₹18.51 |
| Cost of 100 sqm. | ₹1,12,944.09 |
| Cost of 1 sqm. | ₹1,129.44 |
| Say | ₹1,129.45 |