Rate analysis
40 mm thick marble chips flooring, rubbed and polished to granolithic finish, under layer 28 mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 12.5 mm nominal size) and top layer 12 mm thick with white, black, chocolate, grey yellow or green marble chips of sizes from 7 mm to 10 mm nominal size, laid in cement marble powder mix 3:1 (3 cement : 1 marble powder) by weight in proportion of 2:3 (2 cement marble powder mix : 3 marble chips) by volume, including cement slurry etc. complete
DSR rate₹1,110.75per sqm
Dark shade pigment with ordinary cement
- Item code
- 11.11.1
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 621
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100 sqm. | |||||
| MATERIAL | |||||
| For under layer 28 mm thick | |||||
| 0296 | Stone Aggregate (Single size) : 12.5 mm nominal size | cum | 1.9 | ₹1,400.00 | ₹2,660.00 |
| 0297 | Stone Aggregate (Single size) : 10 mm nominal size | cum | 0.6 | ₹1,400.00 | ₹840.00 |
| 2202 | Carriage of Stone aggregate below 40 mm nominal size | cum | 2.5 | ₹0.00 | ₹0.00 |
| 0982 | Coarse sand (zone III) | cum | 1.25 | ₹1,450.00 | ₹1,812.50 |
| 2203 | Carriage of Coarse sand | cum | 1.25 | ₹0.00 | ₹0.00 |
| 0367 | Portland Cement (0..0897+0.02)x10 | tonne | 1.097 | ₹5,156.00 | ₹5,656.13 |
| 2209 | Carriage of Cement | tonne | 1.097 | ₹0.00 | ₹0.00 |
| for top layer 9mm thick | |||||
| 0788 | Marble chips large size above 4 mm White & black | qtl | 17.34 | ₹280.00 | ₹4,855.20 |
| 2268 | Carriage of Marble dust and marble chips | cum | 1.02 | ₹0.00 | ₹0.00 |
| 0367 | Portland Cement | tonne | 0.81 | ₹5,156.00 | ₹4,176.36 |
| 2209 | Carriage of Cement | tonne | 0.81 | ₹0.00 | ₹0.00 |
| 0784 | Marble dust/ powder | cum | 0.17 | ₹1,180.00 | ₹200.60 |
| 0874 | Black colour dark shade pigment | kg | 56.7 | ₹75.00 | ₹4,252.50 |
| @ 3.5kg/50kg of cement = 10x81x3.5/50=56.7kg | |||||
| 9977 | Carriage of pigment and marble powder etc | L.S. | 62.4 | ₹2.27 | ₹141.65 |
| LABOUR | |||||
| 0124 | Mason 2nd class | day | 17.9 | ₹816.00 | ₹14,606.40 |
| 0114 | Beldar | day | 19.9 | ₹736.00 | ₹14,646.40 |
| 0101 | Bhisti | day | 10.4 | ₹816.00 | ₹8,486.40 |
| 0139 | Skilled Beldar (for floor rubbing etc.) | day | 10 | ₹816.00 | ₹8,160.00 |
| 0127 | Driver (for Road Roller, Concrete Mixer, Truck etc.) | day | 0.3 | ₹897.00 | ₹269.10 |
| 0002 | Hire charges of Concrete Mixer 0.25 to 0.40 cum with hooper | day | 0.3 | ₹900.00 | ₹270.00 |
| 0013 | Machine for rubbing of floors | day | 10 | ₹350.00 | ₹3,500.00 |
| 9999 | Sundries | L.S. | 1,561.3 | ₹2.27 | ₹3,544.15 |
Rate build-up
| TOTAL | ₹78,077.39 |
| Add 1 % Water charges on "W" | ₹780.77 |
| TOTAL | ₹78,858.16 |
| Add GST on "X" (multiplying factor 0.2127) | ₹16,773.13 |
| TOTAL | ₹95,631.29 |
| Add 15% CPOH on "Y" | ₹14,344.69 |
| TOTAL | ₹1,09,975.98 |
| Add Cess @ 1% on "Z" | ₹1,099.76 |
| Cost of 100 sqm. | ₹1,11,075.74 |
| Cost of 1 sqm. | ₹1,110.76 |
| Say | ₹1,110.75 |