Rate analysis
Providing & fixing fly proof wire gauze to windows, clerestory windows & doors with M.S. Flat 15x3 mm and nuts & bolts complete.
DSR rate₹1,133.55per sqm
Stainless steel (grade 304) wire gauze of 0.5 mm dia wire and 1.4 mm aperture on both sides
- Item code
- 10.29.2
- Sub-head
- SH 10 · STEEL WORK
- Unit
- sqm
- Source row
- 1593
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 Nos. window shutter 10x1.40x1.10=15.4 sqm | |||||
| MATERIAL | |||||
| Wire gauze 10x1.40x1.10=15.4 sqm | |||||
| Add wastage @ 10 %=1.5 sqm | |||||
| Total=16.9 sqm | |||||
| 8737 | Stainless steel wire guage (Grade-304) aperture 1.4mm and 0.50 mm dia wire | sqm | 16.9 | ₹445.00 | ₹7,520.50 |
| 9977 | CARRIAGE | L.S. | 18.2 | ₹2.27 | ₹41.31 |
| M.S. Flat 15x3=10x2x(1.40+1.10)=50 metre | |||||
| Add wastage @ 5%=2.5 m | |||||
| Total=52.5 m | |||||
| 52.5@0.35kg/m=18.4 kg | |||||
| 1008 | Flats upto 10 mm in thickness | quintal | 0.184 | ₹5,450.00 | ₹1,002.80 |
| 9977 | CARRIAGE | L.S. | 18.2 | ₹2.27 | ₹41.31 |
| LABOUR | |||||
| 0103 | Blacksmith 2nd class | day | 1.7 | ₹816.00 | ₹1,387.20 |
| 0112 | Carpenter 2nd class | day | 1.7 | ₹816.00 | ₹1,387.20 |
| 0114 | Beldar | day | 0.6 | ₹736.00 | ₹441.60 |
| 9999 | Sundries | L.S. | 197.6 | ₹2.27 | ₹448.55 |
Rate build-up
| TOTAL | ₹12,270.47 |
| Add 1 % Water charges on "W" | ₹122.70 |
| TOTAL | ₹12,393.17 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,636.03 |
| TOTAL | ₹15,029.20 |
| Add 15% CPOH on "Y" | ₹2,254.38 |
| TOTAL | ₹17,283.58 |
| Add Cess @ 1% on "Z" | ₹172.84 |
| Cost of 15.4 sqm. | ₹17,456.42 |
| Cost of 1 sqm. | ₹1,133.53 |
| Say | ₹1,133.55 |