Rate analysis
Providing beams including hoisting, fixing in position and applying wood preservative for the unexposed surfaces, etc. complete with :
DSR rate₹69,178.05per cum
Hollock wood
- Item code
- 9.54.2
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- cum
- Source row
- 3001
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for a beam 450x30x15cm = 0.203cum. or 203cudm. | |||||
| MATERIAL | |||||
| Hollock wood = 203 cudm.+ | |||||
| Add wastage @ 2% = 4.06cudm. | |||||
| Total = 207.06cudm. Say 207.1 cudm. | |||||
| 2466 | Hollock wood in scantling | 10 cudm | 20.71 | ₹366.00 | ₹7,579.86 |
| 2204 | Carriage of Timber | cum | 0.207 | ₹0.00 | ₹0.00 |
| Priming coat (wood preservative) | |||||
| 13.57.1 | Rate as per item no 13.57.1 SH : Finishing | sqm | 0.54 | ₹54.40 | ₹29.38 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.7 | ₹816.00 | ₹571.20 |
| 0114 | Beldar | day | 1.45 | ₹736.00 | ₹1,067.20 |
| 0100 | Bandhani | day | 0.7 | ₹816.00 | ₹571.20 |
| 9999 | Sundries | L.S. | 26.91 | ₹2.27 | ₹61.09 |
Rate build-up
| TOTAL | ₹9,879.93 |
| Add 1 % Water charges on "W-A" | ₹98.51 |
| TOTAL | ₹9,978.44 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹2,116.17 |
| TOTAL | ₹12,094.61 |
| Add 15% CPOH on "Y-A" | ₹1,809.78 |
| TOTAL | ₹13,904.39 |
| Add Cess @ 1% on "Z-A" | ₹138.75 |
| Cost for 203 cudm. | ₹14,043.14 |
| Cost of 1 cum. | ₹69,178.03 |
| Say | ₹69,178.05 |