Rate analysis
Providing and fixing hard drawn steel wire fabric 75x25 mm mesh of weight not less than 7.75 Kg per sqm to window frames etc. including 62x19 mm beading of second class teak wood and priming coat with approved steel primer all complete.
DSR rate₹1,641.15per sqm
- Item code
- 9.5
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 2862
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for a window of size 140x110cm =1.54sqm. | |||||
| MATERIAL | |||||
| Hard drawn steel wire fabric -20x60mm mesh 3.2mm wide = 1.4x1.1m = 1.54sqm.+ | |||||
| Add wastage @ 10% = 0.15sqm. | |||||
| Total = 1.69 sqm. | |||||
| 1021 | Hard drawn steel wire fabric | sqm | 1.69 | ₹430.00 | ₹726.70 |
| 9977 | Carriage of wire fabric | L.S. | 1.82 | ₹2.27 | ₹4.13 |
| Priming coat | |||||
| Area=1.40x1.10x1.00=1.54sqm | |||||
| 13.50.3 | Rate as per Item No.13.50.3 of SH:FINISHING | sqm | 1.54 | ₹67.40 | ₹103.80 |
| Second class teak wood beading | |||||
| 5mx62mmx19mm = 0.0059cum. | |||||
| Add wastage @ 10% = 0.00059cum. | |||||
| Total = 0.00649cum. Say 6 cudm. | |||||
| 1190 | Second class teak wood in planks | 10 cudm | 0.6 | ₹791.00 | ₹474.60 |
| 2204 | Carriage of Timber | cum | 0.006 | ₹0.00 | ₹0.00 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.33 | ₹816.00 | ₹269.28 |
| 0114 | Beldar | day | 0.25 | ₹736.00 | ₹184.00 |
| 9999 | Sundries | L.S. | 19.76 | ₹2.27 | ₹44.86 |
Rate build-up
| TOTAL | ₹1,807.37 |
| Add 1 % Water charges on "W-A" | ₹17.04 |
| TOTAL | ₹1,824.41 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹365.97 |
| TOTAL | ₹2,190.38 |
| Add 15% CPOH on "Y-A" | ₹312.99 |
| TOTAL | ₹2,503.37 |
| Add Cess @ 1% on "Z-A" | ₹24.00 |
| Cost of 1.54 sqm. | ₹2,527.37 |
| Cost of 1 sqm. | ₹1,641.15 |
| Say | ₹1,641.15 |