Rate analysis
Providing and fixing expanded metal 20x60 mm strands 3.25 mm wide and 1.6mm thick for windows etc. including 62 x19 mm beading of second class teak wood and priming coat with approved steel primer all complete.
DSR rate₹1,421.95per sqm
- Item code
- 9.49
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 2828
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for a window of size 140x110cm =1.54sqm. | |||||
| MATERIAL | |||||
| Expended metal -20x60mm mesh 3.2mm wide = 1.4x1.1m = 1.54sqm.+ | |||||
| Add wastage @ 10% = 0.15sqm. | |||||
| Total = 1.69 sqm. | |||||
| 1015 | Mild steel expanded metal 20x60 mm strands | sqm | 1.69 | ₹280.00 | ₹473.20 |
| 9977 | Carriage | L.S. | 1.82 | ₹2.27 | ₹4.13 |
| Priming coat | |||||
| Area=1.40x1.10x1.00=1.54sqm | |||||
| 13.50.3 | Rate as per Item No.13.50.3 of SH: FINISHING | sqm | 1.54 | ₹67.40 | ₹103.80 |
| Second class teak wood beading | |||||
| 5mx62mmx19mm = 0.0059cum. | |||||
| Add wastage @ 10% = 0.00059cum. | |||||
| Total = 0.00649cum. Say 6 cudm. | |||||
| 1190 | Second class teak wood in planks | 10 cudm | 0.6 | ₹791.00 | ₹474.60 |
| 2204 | Carriage of Timber | cum | 0.006 | ₹0.00 | ₹0.00 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.33 | ₹816.00 | ₹269.28 |
| 0114 | Beldar | day | 0.25 | ₹736.00 | ₹184.00 |
| 9999 | Sundries | L.S. | 26.91 | ₹2.27 | ₹61.09 |
Rate build-up
| TOTAL | ₹1,570.10 |
| Add 1 % Water charges on "W-A" | ₹14.66 |
| TOTAL | ₹1,584.76 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹315.00 |
| TOTAL | ₹1,899.76 |
| Add 15% CPOH on "Y-A" | ₹269.39 |
| TOTAL | ₹2,169.15 |
| Add Cess @ 1% on "Z-A" | ₹20.65 |
| Cost of 1.54 sqm. | ₹2,189.80 |
| Cost of 1 sqm. | ₹1,421.95 |
| Say | ₹1,421.95 |