Rate analysis
Providing and fixing M.S. grills of required pattern in frames of windows etc. with M.S. flats, square or round bars etc. including priming coat with approved steel primer all complete.
DSR rate₹238.35as per item analysis
Fixed to openings /wooden frames with rawl plugs screws etc.
- Item code
- 9.48.2
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- See analysis
- Source row
- 2739
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 18.54 kg | |||||
| Grill size 90x120cm = 1.08sqm. | |||||
| MATERIAL | |||||
| M.S. bar 16mm dia. metre- 11x86cm = 9.46m. | |||||
| @ 1.58kg/m = 14.95kg+ | |||||
| Add wastage @ 10% = 1.50kg. | |||||
| Total = 16.45kg. Say 0.165q | |||||
| 1003 | Mild steel round bar above 12 mm dia | quintal | 0.165 | ₹5,450.00 | ₹899.25 |
| M.S. flat 25x3.15mm | |||||
| 2x120cm = 2.40m+ | |||||
| 2x90cm = 1.80m+ | |||||
| 1x120cm = 1.20m+ | |||||
| 2x15cm = 0.30m | |||||
| Total =5.70m | |||||
| 5.70m @ 0.63kg/m = 3.59kg+ | |||||
| Add wastage @ 10% = 0.36kg. | |||||
| Total = 3.95kg. Say 4 kg. or 0.04q | |||||
| 1008 | Flats upto 10 mm in thickness | quintal | 0.04 | ₹5,450.00 | ₹218.00 |
| 2205 | Carriage of Steel | tonne | 0.02 | ₹0.00 | ₹0.00 |
| 0.165 + 0.04 = 0.205 q = 0.0205 t | |||||
| 9999 | Sundries | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| 9999 | Welding charges | L.S. | 19.76 | ₹2.27 | ₹44.86 |
| Priming coat: | |||||
| Area=1x0.9x1.2x1=1.08 sqm | |||||
| 13.50.3 | Rate as per Item No.13.50.3 of SH:Finishing | sqm | 1.08 | ₹67.40 | ₹72.79 |
| LABOUR | |||||
| 0102 | Blacksmith 1st class | day | 0.86 | ₹897.00 | ₹771.42 |
| 0114 | Beldar | day | 1.1 | ₹736.00 | ₹809.60 |
| 7048 | Rawl plug 50 mm (designation 10 no.) | each | 8 | ₹24.00 | ₹192.00 |
| 9999 | Fixing of rawl plugs | L.S. | 26 | ₹2.27 | ₹59.02 |
Rate build-up
| Say 0.02 tonne | — |
| TOTAL | ₹3,128.03 |
| Add 1 % Water charges on "W-A" | ₹30.55 |
| TOTAL | ₹3,158.58 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹656.35 |
| TOTAL | ₹3,814.93 |
| Add 15% CPOH on "Y-A" | ₹561.32 |
| TOTAL | ₹4,376.25 |
| Add Cess @ 1% on "Z-A" | ₹43.03 |
| Cost for 18.54 kg. | ₹4,419.28 |
| Cost for 1 kg. | ₹238.36 |
| Say | ₹238.35 |