Rate analysis
Extra for additional labour for circular works, such as in frames of fan light
DSR rate₹11,652.05per cum
Sal wood
- Item code
- 9.4.2
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- cum
- Source row
- 171
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for Chowkhat of 10 Nos. door | |||||
| 206.75x117.5cm | |||||
| Extra Materials and labour for wastage @ 10% on quantity of item no 9.1.2 | |||||
| MATERIAL | |||||
| 1199 | Sal wood in scantling | 10 cudm | 3.8 | ₹600.00 | ₹2,280.00 |
| 2204 | Carriage of Timber | cum | 0.038 | ₹0.00 | ₹0.00 |
| LABOUR | |||||
| 0156 | Carpenter (average) | day | 0.72 | ₹857.00 | ₹617.04 |
| 0114 | Beldar | day | 0.07 | ₹736.00 | ₹51.52 |
Rate build-up
| TOTAL | ₹2,948.56 |
| Add 1 % Water charges on "W" | ₹29.49 |
| TOTAL | ₹2,978.05 |
| Add GST on "X" (multiplying factor 0.2127) | ₹633.43 |
| TOTAL | ₹3,611.48 |
| Add 15% CPOH on "Y" | ₹541.72 |
| TOTAL | ₹4,153.20 |
| Add Cess @ 1% on "Z" | ₹41.53 |
| Cost of 360 cudm=0.36 cum | ₹4,194.73 |
| Cost per cum. | ₹11,652.03 |
| Say | ₹11,652.05 |