Rate analysis
Providing and fixing Pre-laminated flat pressed 3 layer (medium density) particle board or graded wood particle board IS : 3087 marked, with one side decorative and other side balancing lamination Grade I, Type II exterior grade IS : 12823 marked, in shelves with screws and fittings wherever required, edges to be painted with polyurethane primer (fittings to be paid separately).
DSR rate₹1,245.75per sqm
18 mm thick
- Item code
- 9.18.1
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 1495
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 4 nos. | |||||
| 75x20cm shelves = 0.60 sqm. | |||||
| MATERIAL | |||||
| 18mm thick particle board | |||||
| 4x75x20cm = 0.60sqm. | |||||
| Add wastage @ 5% = 0.03sqm. | |||||
| Total = 0.63 sqm | |||||
| 7478 | Prelaminated particle board with one side decorative and other side balancing lamination, flat pressed 3 layer & graded (medium density) Grade I, Type II conforming to IS : 12823 (exterior grade) 18 mm thick | sqm | 0.63 | ₹590.00 | ₹371.70 |
| 9977 | Carriage of board | L.S. | 0.91 | ₹2.27 | ₹2.07 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.11 | ₹816.00 | ₹89.76 |
| 0114 | Beldar | day | 0.06 | ₹736.00 | ₹44.16 |
| 9999 | Sundries, Painting edges & Screws | L.S. | 7.8 | ₹2.27 | ₹17.71 |
Rate build-up
| TOTAL | ₹525.40 |
| Add 1 % Water charges on "W" | ₹5.25 |
| TOTAL | ₹530.65 |
| Add GST on "X" (multiplying factor 0.2127) | ₹112.87 |
| TOTAL | ₹643.52 |
| Add 15% CPOH on "Y" | ₹96.53 |
| TOTAL | ₹740.05 |
| Add Cess @ 1% on "Z" | ₹7.40 |
| Cost of 0.60 sqm. | ₹747.45 |
| Cost per sqm. | ₹1,245.75 |
| Say | ₹1,245.75 |