Rate analysis
Providing and fixing flat pressed three layer particle or graded plain wood board medium density exterior grade (Grade I) FPT-I, conforming and marked to frame, backing or studding with screws etc. complete (Frames, backing or studding to be paid separately):
DSR rate₹1,020.95per sqm
18 mm thick
- Item code
- 9.17.2
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 1448
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 350x200cm = 7sqm. | |||||
| MATERIAL | |||||
| 18 mm thick particle board = 7.00sqm.+ Add wastage @ 5% = 0.35 sqm. Total = 7.35 sqm | |||||
| 7055 | Flat pressed three layergraded plain particle board (medium density) Grade 1 ISI marked and conforming to IS : 3087 - 18 mm thick | sqm | 7.35 | ₹469.00 | ₹3,447.15 |
| 9977 | Carriage of particle board | L.S. | 19.76 | ₹2.27 | ₹44.86 |
| 9999 | Sundries and screws | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.9 | ₹816.00 | ₹734.40 |
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
Rate build-up
| TOTAL | ₹5,023.50 |
| Add 1 % Water charges on "W" | ₹50.24 |
| TOTAL | ₹5,073.74 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,079.18 |
| TOTAL | ₹6,152.92 |
| Add 15% CPOH on "Y" | ₹922.94 |
| TOTAL | ₹7,075.86 |
| Add Cess @ 1% on "Z" | ₹70.76 |
| Cost of 7 sqm. | ₹7,146.62 |
| Cost of 1 sqm. | ₹1,020.95 |
| Say | ₹1,020.95 |