Rate analysis
Providing and fixing in wall lining medium density fibre board IS: 14587:1998 marked, Pre-laminated one side decorative lamination and other side balancing lamination, with necessary fixing arrangement and screws etc. complete.
DSR rate₹1,212.75per sqm
12 mm thick.
- Item code
- 9.158.1
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 10074
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10.00 sqm | |||||
| MATERIAL | |||||
| 12 mm thick MDF Board Grade-I ,one side laminated = 10.00 sqm | |||||
| Add wastage @10 % = 1.00 sqm | |||||
| Total= 11.00 sqm | |||||
| 2487 | Pre-laminated with decorative lamination one side and other side balancing lamination exterior Grade - I MDF Board 12 mm thick confirming to IS:14587 | sqm | 11 | ₹456.00 | ₹5,016.00 |
| 9999 | Sundries (Carriage of MDF board) | L.S. | 13.52 | ₹2.27 | ₹30.69 |
| 9999 | Sundries and screws | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 1.28 | ₹816.00 | ₹1,044.48 |
| 0114 | Beldar | day | 1.43 | ₹736.00 | ₹1,052.48 |
| 7048 | Rawl plug 50 mm (designation 10 nos) | each | 55 | ₹24.00 | ₹1,320.00 |
Rate build-up
| TOTAL | ₹8,524.74 |
| Add 1 % Water charges on "W" | ₹85.25 |
| TOTAL | ₹8,609.99 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,831.34 |
| TOTAL | ₹10,441.33 |
| Add 15% CPOH on "Y" | ₹1,566.20 |
| TOTAL | ₹12,007.53 |
| Add Cess @ 1% on "Z" | ₹120.08 |
| Cost of 10.00 sqm. | ₹12,127.61 |
| Cost of 1 sqm. | ₹1,212.76 |
| Say | ₹1,212.75 |