Rate analysis
Providing and fixing Pre-laminated medium density fibre board IS: 14587:1998 marked, with one side decorative lamination other side balancing lamination Grade-I(exterior grade) in shelves with screws and fittings wherever required, edges to be sealed with PVC edge bending tape 2.00 mm thick of approved brand (fittings to be paid separately).
DSR rate₹1,874.70per sqm
Pre-laminated with decorative lamination one side and other side balancing lamination exterior Grade - I MDF Board 25 mm thick confirming to IS:14587
- Item code
- 9.157.2
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 10016
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 0.60 sqm. | |||||
| Detail of cost for 4 Nos. 75x20 cm | |||||
| shelves = 0.60 sqm | |||||
| MATERIAL | |||||
| 25 mm Thick MDF Board outside laminated = 0.60 sqm | |||||
| Add wastage @ 5% = 0.03 sqm | |||||
| Total= 0.63 sqm | |||||
| 2486 | Pre-laminated with decorative lamination one side and other side balancing lamination exterior Grade - I MDF Board 25 mm thick confirming to IS:14587 | sqm | 0.63 | ₹903.00 | ₹568.89 |
| PVC edge bending tape 2.00 mm thick 4X 0.75 =3.00 metre | |||||
| 2489 | PVC edge bending tape 2.00 mm thick | metre | 3 | ₹22.00 | ₹66.00 |
| 9999 | Sundries (Carriage of MDF board) | L.S. | 1.82 | ₹2.27 | ₹4.13 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.11 | ₹816.00 | ₹89.76 |
| 0114 | Beldar | day | 0.06 | ₹736.00 | ₹44.16 |
| 9999 | Sundries and screws | L.S. | 7.8 | ₹2.27 | ₹17.71 |
Rate build-up
| TOTAL | ₹790.65 |
| Add 1 % Water charges on "W" | ₹7.91 |
| TOTAL | ₹798.56 |
| Add GST on "X" (multiplying factor 0.2127) | ₹169.85 |
| TOTAL | ₹968.41 |
| Add 15% CPOH on "Y" | ₹145.26 |
| TOTAL | ₹1,113.67 |
| Add Cess @ 1% on "Z" | ₹11.14 |
| Cost of 0.60 sqm. | ₹1,124.81 |
| Cost of 1 sqm. | ₹1,874.68 |
| Say | ₹1,874.70 |