Rate analysis
Providing and fixing panelling or paneling and glazing in panelled or panelled and glazed shutters for doors, windows and clerestory windows ( area of opening for panel inserts excluding portion inside grooves or rebated to be measured). Panelling for panelled and glazed shutters 25mm to 40mm thick: Pre-laminated with decorative lamination on both side exterior Grade - I MDF Board 12 mm thick confirming to IS:14587
DSR rate₹1,956.90per sqm
- Item code
- 9.155
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 9936
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 0.66 sqm | |||||
| Detail of cost for a door with 2/3rd paneling. | |||||
| 200 x 108 cm = 2.16 sqm | |||||
| Pannel area 4x45.1x36.55cm = 0.66 sqm | |||||
| MATERIAL | |||||
| Both side laminated 12mm thick | |||||
| MDF Board 4x47.2x38.65 cm = 0.73 sqm | |||||
| Adding 10% wastage = 0.07 sqm | |||||
| Total= 0.80 sqm | |||||
| 2484 | Pre-laminated with decorative lamination on both side exterior Grade - I MDF Board 12 mm thick confirming to IS:14587 | sqm | 0.8 | ₹478.00 | ₹382.40 |
| 9999 | Sundries (Carriage of MDF board) | L.S. | 1.82 | ₹2.27 | ₹4.13 |
| LABOUR | |||||
| 0111 | Carpenter 1 st class | day | 0.57 | ₹897.00 | ₹511.29 |
| 9999 | Sundries | L.S. | 4.42 | ₹2.27 | ₹10.03 |
Rate build-up
| TOTAL | ₹907.85 |
| Add 1 % Water charges on "W" | ₹9.08 |
| TOTAL | ₹916.93 |
| Add GST on "X" (multiplying factor 0.2127) | ₹195.03 |
| TOTAL | ₹1,111.96 |
| Add 15% CPOH on "Y" | ₹166.79 |
| TOTAL | ₹1,278.75 |
| Add Cess @ 1% on "Z" | ₹12.79 |
| Cost of 0.66 sqm. | ₹1,291.54 |
| Cost of 1 sqm. | ₹1,956.88 |
| Say | ₹1,956.90 |