Rate analysis
12mm thick commercial ply conforming to IS : 1328 BWR type
DSR rate₹1,224.65per sqm
- Item code
- 9.140.1
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 7781
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm | |||||
| MATERIAL | |||||
| 2413 | 12 mm commercial ply | sqm | 11 | ₹527.00 | ₹5,797.00 |
| Priming coat | |||||
| 13.85.1 | Rate as per Item Number 13.85.1 of SH: Finishing | sqm | 10 | ₹70.35 | ₹703.50 |
| 9999 | Sundries and screws etc. | L.S. | 40.1 | ₹2.27 | ₹91.03 |
| LABOUR | |||||
| 0156 | Carpenter (average) | day | 1.28 | ₹857.00 | ₹1,096.96 |
| 0114 | Beldar | day | 1.43 | ₹736.00 | ₹1,052.48 |
| 9988 | Sundries and carriage | L.S. | 33.56 | ₹2.27 | ₹76.18 |
Rate build-up
| TOTAL | ₹8,817.15 |
| Add 1 % Water charges on "W-A" | ₹81.14 |
| TOTAL | ₹8,898.29 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹1,743.03 |
| TOTAL | ₹10,641.32 |
| Add 15% CPOH on "Y-A" | ₹1,490.67 |
| TOTAL | ₹12,131.99 |
| Add Cess @ 1% on "Z-A" | ₹114.28 |
| Cost of 10 sqm | ₹12,246.27 |
| Cost of 1 sqm | ₹1,224.63 |
| Say | ₹1,224.65 |