Rate analysis
Providing and fixing to existing door frames.
DSR rate₹4,488.95per sqm
30 mm thick Fiberglass Reinforced Plastic (F.R.P.) flush door shutter in different plain and wood finish made with fire retardant grade unsaturated polyester resin, moulded to 3 mm thick FRP laminate all around, with suitable wooden blocks inside at required places for fixing of fittings and polyurethane foam (PUF)/Polystyrene foam to be used as filler material throughout the hollow panel, casted monolithically with testing parameters of F.R.P. laminate conforming to table - 3 of IS: 14856, complete as per direction of Engineer-in-charge.
- Item code
- 9.122.2
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 6583
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one door shutter 2.20x1.08m = 2.38 sqm | |||||
| MATERIAL | |||||
| 8730 | 30 mm thick factory made glass fiber reinforced plastic flush door shutter i/c carriage. | sqm | 2.38 | ₹2,830.00 | ₹6,735.40 |
| 8100 | Powder coated M.S. butt hinges 100mm X58mmX1.9mm | 10 Nos | 0.4 | ₹145.00 | ₹58.00 |
| 0637 | Bright finished or black enamelled mild steel screws 40 mm | 100 Nos | 0.48 | ₹62.00 | ₹29.76 |
| 0640 | Bright finished or black enamelled mild steel screws 20 mm | 100 Nos | 0.08 | ₹40.00 | ₹3.20 |
| LABOUR | |||||
| 0156 | Carpenter (average) | day | 0.4 | ₹857.00 | ₹342.80 |
| 0114 | Beldar | day | 0.4 | ₹736.00 | ₹294.40 |
| 9999 | Sundries | L.S. | 20.36 | ₹2.27 | ₹46.22 |
Rate build-up
| TOTAL | ₹7,509.78 |
| Add 1 % Water charges on "W" | ₹75.10 |
| TOTAL | ₹7,584.88 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,613.30 |
| TOTAL | ₹9,198.18 |
| Add 15% CPOH on "Y" | ₹1,379.73 |
| TOTAL | ₹10,577.91 |
| Add Cess @ 1% on "Z" | ₹105.78 |
| Cost of 2.38 sqm | ₹10,683.69 |
| Cost of 1 sqm | ₹4,488.95 |
| Say | ₹4,488.95 |